MYR 1.65
(1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 287.21 Million | 274.76 Million | 251.76 Million | 254.7 Million | 214.08 Million |
Cost of Revenue | 205.14 Million | 191.68 Million | 161.23 Million | 153.69 Million | 142.33 Million |
Gross Profit | 82.06 Million | 83.07 Million | 90.53 Million | 101 Million | 71.75 Million |
Operating Expenses | 48.28 Million | 54.24 Million | 61.05 Million | 74.52 Million | 56.06 Million |
Selling, General and Administrative Expenses | 57.21 Million | 54.24 Million | 61.05 Million | 74.52 Million | 59.24 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -8.92 Million | 6.24 Million | 4.71 Million | 5.37 Million | - |
Cost and Expenses | 253.43 Million | 245.92 Million | 222.28 Million | 228.21 Million | 198.39 Million |
Operating Income | 33.78 Million | 39.94 Million | 36.31 Million | 32.32 Million | 14.77 Million |
Interest Expense | 207.78 Thousand | 168.68 Thousand | 617.27 Thousand | 777.31 Thousand | 997.9 Thousand |
Income Tax Expense | 4.13 Million | 1.66 Million | 4.87 Million | 4.36 Million | 3.34 Million |
Earnings before Tax | 34.26 Million | 40.14 Million | 36.65 Million | 32.01 Million | 15.35 Million |
Net Income | 30.12 Million | 38.49 Million | 31.78 Million | 28.01 Million | 12.18 Million |
Earnings Per Share Basic | 0.08 | 0.11 | 0.09 | 0.08 | 0.03 |
Earnings Per Share Diluted | 0.08 | 0.11 | 0.09 | 0.08 | 0.03 |
Weighted Average Shares Outstanding | 360.82 Million | 359.95 Million | 359.51 Million | 359.51 Million | 359.51 Million |
Weighted Average Shares Outstanding (Diluted) | 361 Million | 359.95 Million | 359.91 Million | 360.5 Million | 359.51 Million |
Gross Margin | 0.29 | 0.30 | 0.36 | 0.40 | 0.34 |
EBIT Margin | 0.19 | 0.22 | 0.22 | 0.19 | 0.15 |
Profit Margin | 0.10 | 0.14 | 0.13 | 0.11 | 0.06 |
EBITDA | 54.12 Million | 59.54 Million | 55.82 Million | 49.65 Million | 31.22 Million |
Earnings Before Tax Margin | 0.12 | 0.15 | 0.14 | 0.13 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 71.09 Million | 80.64 Million | 287.21 Million | 61.44 Million | 79.21 Million | 67.45 Million |
Cost of Revenue | 47.49 Million | 57.53 Million | 205.14 Million | 52.46 Million | 52.46 Million | 45.67 Million |
Gross Profit | 23.59 Million | 23.1 Million | 82.06 Million | 8.98 Million | 26.75 Million | 21.77 Million |
Operating Expenses | 15.03 Million | 16.59 Million | 57.21 Million | -1.21 Million | 20.46 Million | 21.22 Million |
Selling, General and Administrative Expenses | 15.03 Million | 16.59 Million | - | -1.21 Million | 20.46 Million | 21.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.94 Million | 4.76 Million | 6.55 Million | -3.54 Million | 2.67 Million | 5.91 Million |
Cost and Expenses | 62.52 Million | 74.12 Million | 262.36 Million | 51.24 Million | 72.93 Million | 66.9 Million |
Operating Income | 10.46 Million | 11.25 Million | 33.78 Million | 10.28 Million | 8.62 Million | 6.36 Million |
Interest Expense | 32 Thousand | 37 Thousand | 207.78 Thousand | 36.78 Thousand | 40 Thousand | 64 Thousand |
Income Tax Expense | 2.02 Million | 1.99 Million | 4.13 Million | 1.38 Million | 895 Thousand | 592 Thousand |
Earnings before Tax | 10.43 Million | 11.22 Million | 34.26 Million | 10.24 Million | 8.58 Million | 6.29 Million |
Net Income | 8.41 Million | 9.22 Million | 30.12 Million | 8.85 Million | 7.68 Million | 5.7 Million |
Earnings Per Share Basic | 0.02 | 0.03 | - | 0.02 | 0.02 | 0.02 |
Earnings Per Share Diluted | 0.02 | 0.03 | - | 0.02 | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 361.72 Million | 362.89 Million | 360.82 Million | 360.69 Million | 357.98 Million | 362.58 Million |
Weighted Average Shares Outstanding (Diluted) | 366.13 Million | 364.94 Million | 361 Million | 361 Million | 358.03 Million | 362.58 Million |
Gross Margin | 0.33 | 0.29 | 0.29 | 0.15 | 0.34 | 0.32 |
EBIT Margin | 0.22 | 0.20 | - | 0.25 | 0.17 | 0.16 |
Profit Margin | 0.12 | 0.11 | 0.10 | 0.14 | 0.10 | 0.08 |
EBITDA | 15.31 Million | 16.13 Million | - | 15.48 Million | 13.83 Million | 10.79 Million |
Earnings Before Tax Margin | 0.15 | 0.14 | 0.12 | 0.17 | 0.11 | 0.09 |
3416
FKMCF
0R0A
NAZARA
GANDHAR
BHARTIARTL