USD 133.32
(-1.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.07 Billion | 6.84 Billion | 6.58 Billion | 5.65 Billion | 5.59 Billion | 5.68 Billion |
Cost of Revenue | 3.57 Billion | 3.53 Billion | 3.41 Billion | 2.96 Billion | 2.78 Billion | 3.03 Billion |
Gross Profit | 3.49 Billion | 3.3 Billion | 3.16 Billion | 2.68 Billion | 2.81 Billion | 2.65 Billion |
Operating Expenses | 1.17 Billion | 1.14 Billion | 1.06 Billion | 1 Billion | 921 Million | 887 Million |
Selling, General and Administrative Expenses | 1.13 Billion | 1.14 Billion | 1.06 Billion | 1 Billion | 917 Million | 887 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 41 Million | -8 Million | - | - | -4 Million | - |
Cost and Expenses | 4.75 Billion | 4.68 Billion | 4.47 Billion | 3.96 Billion | 3.7 Billion | 3.91 Billion |
Operating Income | 2.31 Billion | 2.15 Billion | 2.1 Billion | 1.68 Billion | 1.89 Billion | 1.77 Billion |
Interest Expense | 632 Million | 537 Million | 522 Million | 548 Million | 501 Million | - |
Income Tax Expense | 221 Million | 337 Million | 99 Million | 116 Million | 79 Million | 297 Million |
Earnings before Tax | 1.81 Billion | 1.66 Billion | 1.67 Billion | 1.02 Billion | 1.37 Billion | 1.83 Billion |
Net Income | 1.59 Billion | 1.32 Billion | 1.57 Billion | 904 Million | 1.29 Billion | 1.54 Billion |
Earnings Per Share Basic | 5.68 | 4.63 | 5.30 | 2.99 | 4.23 | 4.79 |
Earnings Per Share Diluted | 5.60 | 4.57 | 5.22 | 2.94 | 4.13 | 4.69 |
Weighted Average Shares Outstanding | 281 Million | 286 Million | 297 Million | 302 Million | 306 Million | 322 Million |
Weighted Average Shares Outstanding (Diluted) | 285 Million | 290 Million | 302 Million | 307 Million | 313 Million | 329 Million |
Gross Margin | 0.49 | 0.48 | 0.48 | 0.48 | 0.50 | 0.47 |
EBIT Margin | 0.36 | 0.34 | 0.35 | 0.33 | 0.37 | 0.34 |
Profit Margin | 0.23 | 0.19 | 0.24 | 0.16 | 0.23 | 0.27 |
EBITDA | 2.54 Billion | 2.39 Billion | 2.4 Billion | 1.76 Billion | 2.04 Billion | 2.51 Billion |
Earnings Before Tax Margin | 0.33 | 0.32 | 0.32 | 0.30 | 0.34 | 0.31 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.76 Billion | 1.59 Billion | 2.03 Billion | 7.07 Billion | 1.7 Billion | 1.68 Billion |
Cost of Revenue | 894 Million | 798 Million | 1.06 Billion | 3.58 Billion | 848 Million | 835 Million |
Gross Profit | 869 Million | 800 Million | 973 Million | 3.49 Billion | 860 Million | 852 Million |
Operating Expenses | 262 Million | 280 Million | 346 Million | 1.19 Billion | 261 Million | 295 Million |
Selling, General and Administrative Expenses | 255 Million | 286 Million | 353 Million | - | 267 Million | 291 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7 Million | 6 Million | 7 Million | 3 Million | 6 Million | -4 Million |
Cost and Expenses | 1.15 Billion | 1.07 Billion | 1.4 Billion | 4.77 Billion | 1.1 Billion | 1.13 Billion |
Operating Income | 607 Million | 520 Million | 627 Million | 2.3 Billion | 599 Million | 557 Million |
Interest Expense | 121 Million | - | 142 Million | 632 Million | 134 Million | 132 Million |
Income Tax Expense | 120 Million | 69 Million | 1 Million | 221 Million | 89 Million | 60 Million |
Earnings before Tax | 487 Million | 383 Million | 464 Million | 1.81 Billion | 505 Million | 478 Million |
Net Income | 367 Million | 314 Million | 463 Million | 1.59 Billion | 416 Million | 418 Million |
Earnings Per Share Basic | 1.30 | 1.11 | 1.65 | - | 1.48 | 1.49 |
Earnings Per Share Diluted | 1.28 | 1.10 | 1.62 | - | 1.45 | 1.46 |
Weighted Average Shares Outstanding | 286.71 Million | 282 Million | 281 Million | 281 Million | 281 Million | 281 Million |
Weighted Average Shares Outstanding (Diluted) | 286 Million | 286 Million | 285 Million | 285 Million | 286 Million | 286 Million |
Gross Margin | 0.49 | 0.50 | 0.48 | 0.49 | 0.50 | 0.51 |
EBIT Margin | 0.38 | 0.35 | 0.36 | - | 0.37 | 0.35 |
Profit Margin | 0.21 | 0.20 | 0.23 | 0.23 | 0.24 | 0.25 |
EBITDA | 675 Million | 555 Million | 723 Million | - | 636 Million | 595 Million |
Earnings Before Tax Margin | 0.34 | 0.33 | 0.31 | 0.33 | 0.35 | 0.33 |
SIELY
DESN
AACAF
UHR
SVVB
603881