USD 133.32
(-1.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.23 Billion | 5.84 Billion | 5.96 Billion | 5.85 Billion | 5.23 Billion | 4.13 Billion |
Total Current Assets | 1.6 Billion | 1.6 Billion | 1.53 Billion | 1.68 Billion | 1.52 Billion | 1.2 Billion |
Cash And Short Term Investments | 536 Million | 587 Million | 736 Million | 988 Million | 743 Million | 443 Million |
Cash and Cash Equivalents | 512 Million | 587 Million | 736 Million | 988 Million | 743 Million | 443 Million |
Short Term Investments | 24 Million | 26 Million | - | - | 6 Million | 21 Million |
Net Receivables | 737 Million | 680 Million | 646 Million | 569 Million | 623 Million | 597 Million |
Inventory | -24 Million | -26 Million | - | - | -6 Million | -21 Million |
Other Current Assets | 201 Million | 342 Million | 150 Million | 132 Million | 161 Million | 167 Million |
Total Non-Current Assets | 4.62 Billion | 4.23 Billion | 4.43 Billion | 4.16 Billion | 3.7 Billion | 2.92 Billion |
Net PPE | 1.96 Billion | 1.91 Billion | 2.01 Billion | 2.08 Billion | 1.81 Billion | 1.23 Billion |
Good Will And Intangible Assets | 1.01 Billion | 992 Million | 1.01 Billion | 940 Million | 774 Million | 767 Million |
Good Will | 642 Million | 638 Million | 657 Million | 597 Million | 530 Million | 525 Million |
Intangible Assets | 377 Million | 354 Million | 359 Million | 343 Million | 244 Million | 242 Million |
Long-Term Investments | 134 Million | 274 Million | 277 Million | 75 Million | 137 Million | 214 Million |
Tax Assets | 1.04 Billion | 750 Million | 724 Million | 553 Million | 447 Million | 195 Million |
Other Non Current Assets | 463 Million | 308 Million | 401 Million | 509 Million | 534 Million | 510 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.08 Billion | 14.72 Billion | 14.33 Billion | 13.74 Billion | 13.24 Billion | 12.05 Billion |
Total Current Liabilities | 1.27 Billion | 1.66 Billion | 1.41 Billion | 1.67 Billion | 1.54 Billion | 1.3 Billion |
Account Payables | 231 Million | 243 Million | 227 Million | 215 Million | 173 Million | 202 Million |
Tax Payables | 55 Million | 16 Million | 13 Million | 33 Million | 150 Million | 69 Million |
Short Term Debt | 45 Million | 477 Million | 156 Million | 550 Million | 498 Million | 321 Million |
Deferred Revenue | 72 Million | 16 Million | 13 Million | 33 Million | 150 Million | 69 Million |
Other Current Liabilities | 929 Million | 929 Million | 1.01 Billion | 877 Million | 720 Million | 709 Million |
Total Non Current Liabilities | 12.81 Billion | 13.05 Billion | 12.92 Billion | 12.06 Billion | 11.7 Billion | 10.75 Billion |
Long-Term Debt | 11.1 Billion | 11.4 Billion | 11.12 Billion | 10.2 Billion | 10.06 Billion | 9.75 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.71 Billion | 1.65 Billion | 1.8 Billion | 1.86 Billion | 1.64 Billion | 1 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -7.85 Billion | -8.87 Billion | -8.37 Billion | -7.89 Billion | -8.01 Billion | -7.92 Billion |
Stock Holders Equity | -7.85 Billion | -8.87 Billion | -8.37 Billion | -7.89 Billion | -8.01 Billion | -7.92 Billion |
Common Stock | 60 Million | - | - | - | - | - |
Retained Earnings | -7.61 Billion | -8.5 Billion | -8.04 Billion | -7.48 Billion | -7.62 Billion | -7.59 Billion |
Accumulated other comprehensive income | -302 Million | -369 Million | -325 Million | -411 Million | -388 Million | -334 Million |
Common Stock Equity | -7.85 Billion | -8.87 Billion | -8.37 Billion | -7.89 Billion | -8.01 Billion | -7.92 Billion |
Capital Lease Obligation | 886 Million | 780 Million | 850 Million | 888 Million | 710 Million | 71 Million |
Total Investments | 158 Million | 274 Million | 277 Million | 75 Million | 137 Million | 214 Million |
Total Debt | 11.14 Billion | 12.66 Billion | 12.12 Billion | 11.64 Billion | 11.26 Billion | 10.07 Billion |
Net Debt | 10.63 Billion | 12.07 Billion | 11.39 Billion | 10.65 Billion | 10.52 Billion | 9.62 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.39 Billion | 6.22 Billion | 6.23 Billion | 6.23 Billion | 6.07 Billion | 5.84 Billion |
Total Current Assets | 1.63 Billion | 1.77 Billion | 1.6 Billion | 1.6 Billion | 1.7 Billion | 1.51 Billion |
Cash And Short Term Investments | 520 Million | 843 Million | 689 Million | 689 Million | 841 Million | 625 Million |
Cash and Cash Equivalents | 404 Million | 843 Million | 689 Million | 689 Million | 841 Million | 625 Million |
Short Term Investments | 116 Million | 28 Million | 24 Million | 24 Million | 31 Million | 33 Million |
Net Receivables | 713 Million | 686 Million | 757 Million | 757 Million | 647 Million | 656 Million |
Inventory | 199 Million | -28 Million | -24 Million | -24 Million | -31 Million | -33 Million |
Other Current Assets | 203 Million | 245 Million | 163 Million | 163 Million | 217 Million | 234 Million |
Total Non-Current Assets | 4.76 Billion | 4.45 Billion | 4.62 Billion | 4.62 Billion | 4.36 Billion | 4.33 Billion |
Net PPE | 2.13 Billion | 1.94 Billion | 1.96 Billion | 1.96 Billion | 1.92 Billion | 1.91 Billion |
Good Will And Intangible Assets | 1.13 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1 Billion | 1.01 Billion |
Good Will | 718 Million | 641 Million | 642 Million | 642 Million | 638 Million | 641 Million |
Intangible Assets | 417 Million | 370 Million | 377 Million | 377 Million | 369 Million | 369 Million |
Long-Term Investments | 44 Million | 43 Million | 293 Million | 293 Million | 329 Million | 285 Million |
Tax Assets | 1.01 Billion | 1.02 Billion | 1.04 Billion | 1.04 Billion | 842 Million | 821 Million |
Other Non Current Assets | 426 Million | 430 Million | 304 Million | 304 Million | 268 Million | 302 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.02 Billion | 13.98 Billion | 14.08 Billion | 14.08 Billion | 14.26 Billion | 14.28 Billion |
Total Current Liabilities | 1.13 Billion | 1.18 Billion | 1.27 Billion | 1.27 Billion | 1.5 Billion | 1.48 Billion |
Account Payables | 1.09 Billion | 1.09 Billion | 231 Million | 231 Million | 1.11 Billion | 1.06 Billion |
Tax Payables | 14 Million | 35 Million | 55 Million | 55 Million | 12 Million | 50 Million |
Short Term Debt | 8 Million | 58 Million | 132 Million | 132 Million | 373 Million | 374 Million |
Deferred Revenue | 16 Million | -90 Million | 72 Million | 72 Million | 12 Million | -445 Million |
Other Current Liabilities | 14 Million | 125 Million | 842 Million | 842 Million | 2 Million | 495 Million |
Total Non Current Liabilities | 12.88 Billion | 12.79 Billion | 12.81 Billion | 12.81 Billion | 12.75 Billion | 12.79 Billion |
Long-Term Debt | 11.08 Billion | 11.08 Billion | 11.1 Billion | 11.1 Billion | 11.1 Billion | 11.14 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.8 Billion | 1.71 Billion | 1.71 Billion | 1.71 Billion | 1.65 Billion | 1.65 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -7.63 Billion | -7.75 Billion | -7.85 Billion | -7.85 Billion | -8.19 Billion | -8.43 Billion |
Stock Holders Equity | -7.63 Billion | -7.75 Billion | -7.85 Billion | -7.85 Billion | -8.19 Billion | -8.43 Billion |
Common Stock | - | 45 Million | 60 Million | 60 Million | 33 Million | 13 Million |
Retained Earnings | -7.32 Billion | -7.49 Billion | -7.61 Billion | -7.61 Billion | -7.9 Billion | -8.15 Billion |
Accumulated other comprehensive income | -309 Million | -309 Million | -302 Million | -302 Million | -314 Million | -293 Million |
Common Stock Equity | -7.63 Billion | -7.75 Billion | -7.85 Billion | -7.85 Billion | -8.19 Billion | -8.43 Billion |
Capital Lease Obligation | 916 Million | 797 Million | 799 Million | 799 Million | 802 Million | 796 Million |
Total Investments | 116 Million | 43 Million | 293 Million | 293 Million | 329 Million | 285 Million |
Total Debt | 11.09 Billion | 11.93 Billion | 12.03 Billion | 12.03 Billion | 12.27 Billion | 12.31 Billion |
Net Debt | 10.69 Billion | 11.09 Billion | 11.34 Billion | 11.34 Billion | 11.43 Billion | 11.68 Billion |
SIELY
DESN
AACAF
UHR
SVVB
603881