CHF 43.9
(-3.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.63 Billion | 2.47 Billion | 2.28 Billion | 2.27 Billion | 2.22 Billion | 2.22 Billion |
Total Current Assets | 346.03 Million | 402.36 Million | 279.74 Million | 282.82 Million | 448.4 Million | 481.17 Million |
Cash And Short Term Investments | 112.97 Million | 201.07 Million | 124.94 Million | 139.29 Million | 304.65 Million | 296.97 Million |
Cash and Cash Equivalents | 112.89 Million | 141.02 Million | 92.39 Million | 103.74 Million | 203.49 Million | 163.74 Million |
Short Term Investments | 81 Thousand | 60.05 Million | 32.55 Million | 35.55 Million | 101.16 Million | 133.23 Million |
Net Receivables | 165.07 Million | 108.95 Million | 81.02 Million | 71.93 Million | 62.09 Million | 65.87 Million |
Inventory | 59.63 Million | - | - | - | - | 1.00 |
Other Current Assets | 8.34 Million | 92.33 Million | 73.77 Million | 71.58 Million | 81.65 Million | 118.32 Million |
Total Non-Current Assets | 2.28 Billion | 2.07 Billion | 2 Billion | 1.99 Billion | 1.77 Billion | 1.74 Billion |
Net PPE | 1.5 Billion | 1.42 Billion | 1.33 Billion | 1.3 Billion | 1.16 Billion | 1.11 Billion |
Good Will And Intangible Assets | 89.4 Million | 94.54 Million | 99.52 Million | 109.1 Million | 14.53 Million | 14.93 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 89.4 Million | 94.54 Million | 99.52 Million | 109.1 Million | 14.53 Million | 14.93 Million |
Long-Term Investments | 673.72 Million | 527.87 Million | 524.26 Million | 531.12 Million | 520.42 Million | 540.4 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 21.67 Million | 33.88 Million | 46 Million | 46.31 Million | 71.44 Million | 71.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 506.36 Million | 531.4 Million | 374.04 Million | 344.67 Million | 318.23 Million | 340.85 Million |
Total Current Liabilities | 180.96 Million | 198.74 Million | 145.56 Million | 124.45 Million | 205.54 Million | 124.6 Million |
Account Payables | 60.78 Million | 31.6 Million | 34.97 Million | 12.67 Million | 16.11 Million | 21.82 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.86 Million | 6.97 Million | 6.29 Million | 650 Thousand | 100.34 Million | 943 Thousand |
Deferred Revenue | 80.08 Million | - | - | - | - | - |
Other Current Liabilities | 34.23 Million | 160.16 Million | 104.3 Million | 111.12 Million | 89.08 Million | 101.83 Million |
Total Non Current Liabilities | 325.39 Million | 332.65 Million | 228.47 Million | 220.22 Million | 112.68 Million | 216.25 Million |
Long-Term Debt | 188.9 Million | 203.49 Million | 93.65 Million | 85.14 Million | 10.94 Million | 112.22 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 136.49 Million | 129.15 Million | 134.82 Million | 135.08 Million | 101.74 Million | 104.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.12 Billion | 1.94 Billion | 1.91 Billion | 1.92 Billion | 1.9 Billion | 1.88 Billion |
Stock Holders Equity | 2.08 Billion | 1.9 Billion | 1.87 Billion | 1.88 Billion | 1.87 Billion | 1.85 Billion |
Common Stock | 28.5 Million | 28.5 Million | 28.5 Million | 28.5 Million | 28.5 Million | 28.5 Million |
Retained Earnings | 2.13 Billion | 1.96 Billion | 1.93 Billion | 1.94 Billion | 1.9 Billion | 1.9 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.08 Billion | 1.9 Billion | 1.87 Billion | 1.88 Billion | 1.87 Billion | 1.85 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 673.8 Million | 587.92 Million | 556.81 Million | 566.67 Million | 621.59 Million | 673.63 Million |
Total Debt | 194.76 Million | 210.47 Million | 99.94 Million | 85.79 Million | 111.28 Million | 113.16 Million |
Net Debt | 81.87 Million | 69.44 Million | 7.54 Million | -17.95 Million | -92.2 Million | -50.57 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.67 Billion | 2.67 Billion | 2.63 Billion | 2.63 Billion | 2.63 Billion | 2.52 Billion |
Total Current Assets | 293.54 Million | 293.54 Million | 346.03 Million | 346.03 Million | 346.03 Million | 351.28 Million |
Cash And Short Term Investments | 56.36 Million | 56.36 Million | 112.97 Million | 112.97 Million | 112.97 Million | 136.29 Million |
Cash and Cash Equivalents | 56.31 Million | 56.31 Million | 112.89 Million | 112.89 Million | 112.89 Million | 135.06 Million |
Short Term Investments | 51 Thousand | 51 Thousand | 81 Thousand | 81 Thousand | 81 Thousand | 1.23 Million |
Net Receivables | 143.78 Million | 143.78 Million | 165.07 Million | 165.07 Million | 165.07 Million | 111.31 Million |
Inventory | 81.24 Million | 81.24 Million | 59.63 Million | - | - | 1.00 |
Other Current Assets | 12.15 Million | 12.15 Million | 8.34 Million | 67.98 Million | 67.98 Million | 103.66 Million |
Total Non-Current Assets | 2.38 Billion | 2.38 Billion | 2.28 Billion | 2.28 Billion | 2.28 Billion | 2.17 Billion |
Net PPE | 1.52 Billion | 1.52 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.44 Billion |
Good Will And Intangible Assets | 90.9 Million | 90.9 Million | 89.4 Million | 89.4 Million | 89.4 Million | 93.66 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 90.9 Million | 90.9 Million | 89.4 Million | 89.4 Million | 89.4 Million | 93.66 Million |
Long-Term Investments | 727.63 Million | 727.63 Million | 673.72 Million | 673.72 Million | 673.72 Million | 599.9 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 37.52 Million | 37.52 Million | 21.67 Million | 21.67 Million | 21.67 Million | 37.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 492.7 Million | 492.7 Million | 506.36 Million | 506.36 Million | 506.36 Million | 502.61 Million |
Total Current Liabilities | 166.31 Million | 166.31 Million | 180.96 Million | 180.96 Million | 180.96 Million | 175.99 Million |
Account Payables | 44.02 Million | 44.02 Million | 60.78 Million | 60.78 Million | 60.78 Million | 25.32 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 30.24 Million | 30.24 Million | 5.86 Million | 5.86 Million | 5.86 Million | 4.33 Million |
Deferred Revenue | 48.21 Million | 48.21 Million | 80.08 Million | - | - | - |
Other Current Liabilities | 43.82 Million | 92.04 Million | 114.31 Million | 114.31 Million | 114.31 Million | 146.32 Million |
Total Non Current Liabilities | 326.38 Million | 326.38 Million | 325.39 Million | 325.39 Million | 325.39 Million | 326.62 Million |
Long-Term Debt | 187.84 Million | 187.84 Million | 188.9 Million | 188.9 Million | 188.9 Million | 197.35 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 138.54 Million | 138.54 Million | 136.49 Million | 136.49 Million | 136.49 Million | 129.27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.18 Billion | 2.18 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.02 Billion |
Stock Holders Equity | 2.13 Billion | 2.13 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 1.97 Billion |
Common Stock | 28.5 Million | 28.5 Million | 28.5 Million | 28.5 Million | 28.5 Million | 28.5 Million |
Retained Earnings | 2.29 Billion | 2.29 Billion | 2.13 Billion | 2.13 Billion | 2.13 Billion | 2.03 Billion |
Accumulated other comprehensive income | -99.27 Million | -99.27 Million | - | - | - | - |
Common Stock Equity | 2.13 Billion | 2.13 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 1.97 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 727.68 Million | 727.68 Million | 673.8 Million | 673.8 Million | 673.8 Million | 601.14 Million |
Total Debt | 218.08 Million | 218.08 Million | 194.76 Million | 194.76 Million | 194.76 Million | 201.68 Million |
Net Debt | 161.77 Million | 161.77 Million | 81.87 Million | 81.87 Million | 81.87 Million | 66.62 Million |
300918
CVALF
SAP
VIO
BLV
MARKSANS