USD 2.42
(-1.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.9 Million | 30.37 Million | 40.58 Million | 34.69 Million | 39.6 Million | 19.7 Million |
Total Current Assets | 21.29 Million | 27.22 Million | 37.43 Million | 14.84 Million | 22.39 Million | 17.14 Million |
Cash And Short Term Investments | 8.79 Million | 14.06 Million | 22.94 Million | 3.5 Million | 9.57 Million | 5.48 Million |
Cash and Cash Equivalents | 8.79 Million | 14.06 Million | 22.94 Million | 3.5 Million | 9.57 Million | 5.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.16 Million | 4.73 Million | 6.39 Million | 3.33 Million | 3.63 Million | 5.13 Million |
Inventory | 5.94 Million | 4.96 Million | 4.7 Million | 7.19 Million | 8.46 Million | 5.56 Million |
Other Current Assets | 390.06 Thousand | 3.46 Million | 3.39 Million | 809.4 Thousand | 116.09 Thousand | 959.91 Thousand |
Total Non-Current Assets | 3.6 Million | 3.15 Million | 3.14 Million | 19.84 Million | 17.21 Million | 2.56 Million |
Net PPE | 1.68 Million | 1.87 Million | 2.1 Million | 4.64 Million | 1.89 Million | 1.16 Million |
Good Will And Intangible Assets | 1.79 Million | 1.27 Million | 897.86 Thousand | 15.16 Million | 15.28 Million | 1.37 Million |
Good Will | - | - | - | 13.01 Million | 12.92 Million | - |
Intangible Assets | 1.79 Million | 1.27 Million | 897.86 Thousand | 2.15 Million | 2.35 Million | 1.37 Million |
Long-Term Investments | 135.2 Thousand | - | 137.06 Thousand | 37.3 Thousand | 36.62 Thousand | 36.05 Thousand |
Tax Assets | -135.2 Thousand | - | -137.06 Thousand | -37.3 Thousand | -36.62 Thousand | -36.05 Thousand |
Other Non Current Assets | 135.2 Thousand | - | 137.06 Thousand | 37.3 Thousand | 36.62 Thousand | 36.05 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.1 Million | 6.14 Million | 7.2 Million | 25.59 Million | 24.67 Million | 6.58 Million |
Total Current Liabilities | 5.18 Million | 4.53 Million | 4.99 Million | 22.63 Million | 17.94 Million | 6.45 Million |
Account Payables | 3.79 Million | 3.72 Million | 4.03 Million | 13.97 Million | 9.06 Million | 4.72 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 643.38 Thousand | 609.57 Thousand | 541.37 Thousand | 18.23 Million | 11.8 Million | 1.52 Million |
Deferred Revenue | 80.7 Thousand | 209.07 Thousand | 414.64 Thousand | 498.14 Thousand | 459.31 Thousand | 206.81 Thousand |
Other Current Liabilities | 667.96 Thousand | - | - | -10.07 Million | -3.38 Million | - |
Total Non Current Liabilities | 919.08 Thousand | 1.61 Million | 2.21 Million | 2.95 Million | 6.73 Million | 127.93 Thousand |
Long-Term Debt | 919.08 Thousand | 1.55 Million | 2.04 Million | 2.66 Million | 6.29 Million | - |
Deferred Revenue Non Current | - | 51.4 Thousand | 162.44 Thousand | 290.12 Thousand | 139.05 Thousand | 127.93 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 51.4 Thousand | 162.44 Thousand | 290.12 Thousand | 299.85 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.79 Million | 24.22 Million | 33.37 Million | 9.1 Million | 14.93 Million | 13.12 Million |
Stock Holders Equity | 18.79 Million | 24.22 Million | 33.37 Million | 9.1 Million | 14.93 Million | 13.12 Million |
Common Stock | 42.77 Million | 43.84 Million | 44.67 Million | 44.6 Million | 44.6 Million | 39.25 Million |
Retained Earnings | -38.36 Million | -33.9 Million | -24.24 Million | -47.71 Million | -40.76 Million | -31.62 Million |
Accumulated other comprehensive income | 2.95 Million | 3.01 Million | 1.1 Million | 565.77 Thousand | 372.61 Thousand | -76.11 Thousand |
Common Stock Equity | 18.79 Million | 24.22 Million | 33.37 Million | 9.1 Million | 14.93 Million | 13.12 Million |
Capital Lease Obligation | 1.56 Million | 2.16 Million | 2.59 Million | 3.17 Million | - | - |
Total Investments | 135.2 Thousand | - | 137.06 Thousand | 37.3 Thousand | 36.62 Thousand | 36.05 Thousand |
Total Debt | 1.56 Million | 2.16 Million | 2.59 Million | 20.9 Million | 18.09 Million | 1.52 Million |
Net Debt | -7.23 Million | -11.89 Million | -20.35 Million | 17.39 Million | 8.52 Million | -3.95 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 26.52 Million | 23.28 Million | 22.28 Million | 24.9 Million | 24.9 Million | 26.44 Million |
Total Current Assets | 23.25 Million | 19.77 Million | 18.63 Million | 21.29 Million | 21.29 Million | 22.9 Million |
Cash And Short Term Investments | 9.4 Million | 7.25 Million | 8.29 Million | 8.79 Million | 8.79 Million | 9.19 Million |
Cash and Cash Equivalents | 9.4 Million | 7.25 Million | 8.29 Million | 8.79 Million | 8.79 Million | 9.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.33 Million | 6.03 Million | 3.7 Million | 6.16 Million | 6.16 Million | 5.24 Million |
Inventory | 6.74 Million | 5.68 Million | 6.04 Million | 5.94 Million | 5.94 Million | 7.58 Million |
Other Current Assets | 765.35 Thousand | 795.43 Thousand | 585.15 Thousand | 390.06 Thousand | 390.06 Thousand | 888.6 Thousand |
Total Non-Current Assets | 3.27 Million | 3.51 Million | 3.65 Million | 3.6 Million | 3.6 Million | 3.53 Million |
Net PPE | 1.36 Million | 1.52 Million | 1.54 Million | 1.68 Million | 1.68 Million | 1.76 Million |
Good Will And Intangible Assets | 1.54 Million | 1.56 Million | 1.63 Million | 1.79 Million | 1.79 Million | 1.63 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.54 Million | 1.56 Million | 1.63 Million | 1.79 Million | 1.79 Million | 1.63 Million |
Long-Term Investments | 368.4 Thousand | 423.81 Thousand | 475.31 Thousand | 135.2 Thousand | 135.2 Thousand | 132.39 Thousand |
Tax Assets | -90.14 Thousand | -117.7 Thousand | -319.99 Thousand | -135.2 Thousand | -135.2 Thousand | -132.39 Thousand |
Other Non Current Assets | 90.14 Thousand | 117.7 Thousand | 319.99 Thousand | 135.2 Thousand | 135.2 Thousand | 132.39 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.85 Million | 3.49 Million | 4.61 Million | 6.1 Million | 6.1 Million | 5.33 Million |
Total Current Liabilities | 4.43 Million | 2.9 Million | 3.87 Million | 5.18 Million | 5.18 Million | 4.26 Million |
Account Payables | 3.76 Million | 2.24 Million | 3.21 Million | 3.79 Million | 3.79 Million | 3.48 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 666.67 Thousand | 667.11 Thousand | 639.63 Thousand | 643.38 Thousand | 643.38 Thousand | 619.89 Thousand |
Deferred Revenue | 3112.00 | -935.94 Thousand | 20.42 Thousand | 80.7 Thousand | 80.7 Thousand | 163.9 Thousand |
Other Current Liabilities | - | 935.94 Thousand | - | 667.96 Thousand | 667.96 Thousand | - |
Total Non Current Liabilities | 417.16 Thousand | 592.74 Thousand | 745.16 Thousand | 919.08 Thousand | 919.08 Thousand | 1.06 Million |
Long-Term Debt | 412.68 Thousand | 588.3 Thousand | 737.32 Thousand | 919.08 Thousand | 919.08 Thousand | 1.06 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4484.00 | 4448.00 | 7838.00 | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 21.67 Million | 19.78 Million | 17.66 Million | 18.79 Million | 18.79 Million | 21.11 Million |
Stock Holders Equity | 21.67 Million | 19.78 Million | 17.66 Million | 18.79 Million | 18.79 Million | 21.11 Million |
Common Stock | 42.77 Million | 42.77 Million | 42.77 Million | 42.77 Million | 42.77 Million | 42.77 Million |
Retained Earnings | -36.3 Million | -37.75 Million | -39.21 Million | -38.36 Million | -38.36 Million | -35.48 Million |
Accumulated other comprehensive income | 3.42 Million | 3.14 Million | 2.56 Million | 2.95 Million | 2.95 Million | 2.51 Million |
Common Stock Equity | 21.67 Million | 19.78 Million | 17.66 Million | 18.79 Million | 18.79 Million | 21.11 Million |
Capital Lease Obligation | 412.68 Thousand | 588.3 Thousand | 737.32 Thousand | 1.56 Million | 1.56 Million | 1.68 Million |
Total Investments | 368.4 Thousand | 423.81 Thousand | 475.31 Thousand | 135.2 Thousand | 135.2 Thousand | 132.39 Thousand |
Total Debt | 1.07 Million | 1.25 Million | 1.37 Million | 1.56 Million | 1.56 Million | 1.68 Million |
Net Debt | -8.32 Million | -6 Million | -6.91 Million | -7.23 Million | -7.23 Million | -7.5 Million |
SAP
0UGS
JPPOWER
MARKSANS
0QQG
300918