CHF 221.0
(0.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.22 Billion | 3.15 Billion | 3.08 Billion | 2.88 Billion | 2.82 Billion | 2.38 Billion |
Total Current Assets | 2.76 Billion | 2.7 Billion | 2.69 Billion | 2.47 Billion | 2.4 Billion | 2.11 Billion |
Cash And Short Term Investments | 666.19 Million | 478.71 Million | 617.24 Million | 483.16 Million | 349.46 Million | 240.4 Million |
Cash and Cash Equivalents | 665.36 Million | 478.71 Million | 617.24 Million | 483.16 Million | 349.46 Million | 240.4 Million |
Short Term Investments | 823 Thousand | - | - | - | - | - |
Net Receivables | 1.21 Billion | 1.1 Billion | 1.01 Billion | 1.15 Billion | 1.05 Billion | 874.16 Million |
Inventory | 767.19 Million | 981.39 Million | 910.01 Million | 729.42 Million | 915.3 Million | 915.3 Million |
Other Current Assets | 103.29 Million | 137.89 Million | 144.66 Million | 108.05 Million | 91.39 Million | 85.48 Million |
Total Non-Current Assets | 464.2 Million | 448.47 Million | 392.9 Million | 406.5 Million | 415.41 Million | 266.9 Million |
Net PPE | 145.56 Million | 139.32 Million | 144.2 Million | 169.56 Million | 188.47 Million | 83.51 Million |
Good Will And Intangible Assets | 242.94 Million | 226.17 Million | 207.18 Million | 197.19 Million | 199.65 Million | 165.78 Million |
Good Will | 214.92 Million | 204.88 Million | 187.9 Million | 178.4 Million | 177.98 Million | 152.08 Million |
Intangible Assets | 28.02 Million | 21.29 Million | 19.27 Million | 18.78 Million | 21.66 Million | 13.7 Million |
Long-Term Investments | 41.39 Million | 63.29 Million | 15.44 Million | 11.33 Million | 11.56 Million | 10.4 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 34.29 Million | 19.67 Million | 26.06 Million | 28.4 Million | 15.71 Million | 7.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.18 Billion | 2.11 Billion | 2.13 Billion | 2.06 Billion | 2.09 Billion | 1.7 Billion |
Total Current Liabilities | 2.02 Billion | 1.83 Billion | 1.85 Billion | 1.68 Billion | 1.64 Billion | 1.39 Billion |
Account Payables | 1.46 Billion | 1.4 Billion | 1.42 Billion | 1.31 Billion | 1.27 Billion | 1.01 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 192.93 Million | 87.08 Million | 156.51 Million | 111.41 Million | 118.17 Million | 185.08 Million |
Deferred Revenue | 305.58 Million | - | - | - | - | - |
Other Current Liabilities | 55.78 Million | 336.24 Million | 274.07 Million | 259.67 Million | 253.05 Million | 194.06 Million |
Total Non Current Liabilities | 163.08 Million | 281.97 Million | 280.84 Million | 379.04 Million | 448.3 Million | 311.23 Million |
Long-Term Debt | 49.15 Million | 241.68 Million | 250.61 Million | 347.94 Million | 419.09 Million | 285.46 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 113.92 Million | 40.28 Million | 30.22 Million | 31.09 Million | 29.21 Million | 25.77 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.04 Billion | 1.04 Billion | 949.49 Million | 821.32 Million | 732.26 Million | 675.72 Million |
Stock Holders Equity | 1.04 Billion | 1.03 Billion | 948.97 Million | 820.98 Million | 731.88 Million | 675.52 Million |
Common Stock | 9.96 Million | 9.96 Million | 9.96 Million | 9.96 Million | 9.96 Million | 9.96 Million |
Retained Earnings | 1.1 Billion | 1.03 Billion | 941.22 Million | 800.19 Million | 670.37 Million | 575.46 Million |
Accumulated other comprehensive income | 29.75 Million | 40.86 Million | -394.99 Thousand | 12.65 Million | 53.37 Million | 91.91 Million |
Common Stock Equity | 1.04 Billion | 1.03 Billion | 948.97 Million | 820.98 Million | 731.88 Million | 675.52 Million |
Capital Lease Obligation | 92.18 Million | 85.67 Million | 89.18 Million | 105.29 Million | 119.94 Million | 5.91 Million |
Total Investments | 42.22 Million | 63.29 Million | 15.44 Million | 11.33 Million | 11.56 Million | 10.4 Million |
Total Debt | 242.08 Million | 328.77 Million | 407.13 Million | 459.36 Million | 537.26 Million | 470.54 Million |
Net Debt | -423.28 Million | -149.94 Million | -210.1 Million | -23.8 Million | 187.8 Million | 230.13 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.07 Billion | 3.07 Billion | 3.22 Billion | 3.22 Billion | 3.22 Billion | 3.08 Billion |
Total Current Assets | 2.61 Billion | 2.61 Billion | 2.76 Billion | 2.76 Billion | 2.76 Billion | 2.62 Billion |
Cash And Short Term Investments | 642.8 Million | 642.8 Million | 666.19 Million | 666.19 Million | 666.19 Million | 612.05 Million |
Cash and Cash Equivalents | 642.8 Million | 642.8 Million | 665.36 Million | 665.36 Million | 665.36 Million | 612.05 Million |
Short Term Investments | - | - | 823 Thousand | 823 Thousand | 823 Thousand | - |
Net Receivables | 565.43 Million | 565.43 Million | 1.21 Billion | 1.21 Billion | 1.21 Billion | 589.47 Million |
Inventory | 819.84 Million | 819.84 Million | 767.19 Million | 767.19 Million | 767.19 Million | 910.08 Million |
Other Current Assets | 590.04 Million | 590.04 Million | 120.28 Million | 120.28 Million | 120.28 Million | 509.12 Million |
Total Non-Current Assets | 461.72 Million | 461.72 Million | 464.2 Million | 464.2 Million | 464.2 Million | 460.11 Million |
Net PPE | - | - | 145.56 Million | 145.56 Million | 145.56 Million | - |
Good Will And Intangible Assets | - | - | 242.94 Million | 242.94 Million | 242.94 Million | - |
Good Will | - | - | 214.92 Million | 214.92 Million | 214.92 Million | - |
Intangible Assets | - | - | 28.02 Million | 28.02 Million | 28.02 Million | - |
Long-Term Investments | - | - | 41.39 Million | 41.39 Million | 41.39 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 461.72 Million | 461.72 Million | 34.29 Million | 34.29 Million | 34.29 Million | 460.11 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.05 Billion | 2.05 Billion | 2.18 Billion | 2.18 Billion | 2.18 Billion | 2.09 Billion |
Total Current Liabilities | 1.89 Billion | 1.89 Billion | 2.02 Billion | 2.02 Billion | 2.02 Billion | 1.82 Billion |
Account Payables | 1.32 Billion | 1.32 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.33 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 133.58 Million | 133.58 Million | 192.93 Million | 192.93 Million | 192.93 Million | 73.57 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 441.49 Million | 441.49 Million | 361.37 Million | 361.37 Million | 361.37 Million | 409.11 Million |
Total Non Current Liabilities | 154.31 Million | 154.31 Million | 163.08 Million | 163.08 Million | 163.08 Million | 273.59 Million |
Long-Term Debt | 24.46 Million | 107.16 Million | 116.43 Million | 116.43 Million | 116.43 Million | 218.6 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 129.85 Million | 47.15 Million | 46.64 Million | 46.64 Million | 46.64 Million | 54.98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.02 Billion | 1.02 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 985.29 Million |
Stock Holders Equity | 1.02 Billion | 1.02 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 984.3 Million |
Common Stock | 9.96 Million | 9.96 Million | 9.96 Million | 9.96 Million | 9.96 Million | 9.96 Million |
Retained Earnings | 1.08 Billion | 1.08 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.03 Billion |
Accumulated other comprehensive income | 31.15 Million | 31.15 Million | 29.75 Million | 29.75 Million | 29.75 Million | 36.69 Million |
Common Stock Equity | 1.02 Billion | 1.02 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 984.3 Million |
Capital Lease Obligation | 82.7 Million | 82.7 Million | 92.18 Million | 92.18 Million | 92.18 Million | 86.7 Million |
Total Investments | - | - | 42.22 Million | 42.22 Million | 42.22 Million | - |
Total Debt | 158.04 Million | 240.74 Million | 309.36 Million | 309.36 Million | 309.36 Million | 292.17 Million |
Net Debt | -484.76 Million | -402.06 Million | -356 Million | -356 Million | -356 Million | -319.88 Million |
TRAC
GTT
WDS
DHRUVCA
JRONY
300927