CAD 0.26
(-13.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 5.29 Million | 3.84 Million | 683.09 Thousand | 241.95 Thousand |
Total Current Assets | 2.45 Million | 1.37 Million | 683.09 Thousand | 241.95 Thousand |
Cash And Short Term Investments | 1.86 Million | 903.81 Thousand | 677.87 Thousand | 201.3 Thousand |
Cash and Cash Equivalents | 1.86 Million | 903.81 Thousand | 677.87 Thousand | 201.3 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 371.75 Thousand | 63.33 Thousand | 5223.00 | 652.00 |
Inventory | 10 Thousand | - | - | - |
Other Current Assets | 211.06 Thousand | 405.68 Thousand | - | 40 Thousand |
Total Non-Current Assets | 2.84 Million | 2.46 Million | - | - |
Net PPE | 2.84 Million | 2.46 Million | - | - |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | - | - |
Other Assets | - | - | - | - |
Total Liabilities | 125.85 Thousand | 22.88 Thousand | 70.42 Thousand | 14.5 Thousand |
Total Current Liabilities | 125.85 Thousand | 22.88 Thousand | 70.42 Thousand | 14.5 Thousand |
Account Payables | - | - | - | - |
Tax Payables | - | - | - | - |
Short Term Debt | - | - | - | - |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 125.85 Thousand | 22.88 Thousand | 70.42 Thousand | 14.5 Thousand |
Total Non Current Liabilities | - | - | - | - |
Long-Term Debt | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 5.17 Million | 3.81 Million | 612.67 Thousand | 227.44 Thousand |
Stock Holders Equity | 5.17 Million | 3.81 Million | 612.67 Thousand | 227.44 Thousand |
Common Stock | 25.3 Million | 15.75 Million | 856.26 Thousand | 206.58 Thousand |
Retained Earnings | -22.14 Million | -12.97 Million | -363.59 Thousand | -9140.00 |
Accumulated other comprehensive income | 2.01 Million | 1.03 Million | 120 Thousand | 30 Thousand |
Common Stock Equity | 5.17 Million | 3.81 Million | 612.67 Thousand | 227.44 Thousand |
Capital Lease Obligation | - | - | - | - |
Total Investments | - | - | - | - |
Total Debt | - | - | - | - |
Net Debt | -1.86 Million | -903.81 Thousand | -677.87 Thousand | -201.3 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.87 Million | 4.09 Million | 5.45 Million | 5.29 Million | 5.29 Million | 7.31 Million |
Total Current Assets | 946.28 Thousand | 1.16 Million | 2.6 Million | 2.45 Million | 2.45 Million | 4.47 Million |
Cash And Short Term Investments | 606.3 Thousand | 823.85 Thousand | 2.29 Million | 1.86 Million | 1.87 Million | 2.65 Million |
Cash and Cash Equivalents | 606.3 Thousand | 823.85 Thousand | 2.29 Million | 1.86 Million | 1.87 Million | 2.65 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 150.45 Thousand | 145.45 Thousand | 131.6 Thousand | 371.75 Thousand | 371.75 Thousand | 112.35 Thousand |
Inventory | - | - | - | 10 Thousand | - | - |
Other Current Assets | 189.52 Thousand | 193.06 Thousand | 182.44 Thousand | 211.06 Thousand | 211.06 Thousand | 1.7 Million |
Total Non-Current Assets | 2.92 Million | 2.92 Million | 2.84 Million | 2.84 Million | 2.84 Million | 2.84 Million |
Net PPE | - | 2.92 Million | 2.84 Million | 2.84 Million | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.92 Million | - | - | - | 2.84 Million | 2.84 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 115.16 Thousand | 69.88 Thousand | 89.85 Thousand | 125.85 Thousand | 125.85 Thousand | 600.86 Thousand |
Total Current Liabilities | 115.16 Thousand | 69.88 Thousand | 89.85 Thousand | 125.85 Thousand | 125.85 Thousand | 600.86 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 115.16 Thousand | 69.88 Thousand | 89.85 Thousand | 125.85 Thousand | 125.85 Thousand | 600.86 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.75 Million | 4.02 Million | 5.36 Million | 5.17 Million | 5.17 Million | 6.71 Million |
Stock Holders Equity | 3.75 Million | 4.02 Million | 5.36 Million | 5.17 Million | 5.17 Million | 6.71 Million |
Common Stock | 26.6 Million | 26.49 Million | 26.44 Million | 25.3 Million | 25.3 Million | 23.55 Million |
Retained Earnings | -25.11 Million | -24.85 Million | -23.47 Million | -22.14 Million | -22.14 Million | -20.27 Million |
Accumulated other comprehensive income | 2.27 Million | 2.37 Million | 2.39 Million | 2.01 Million | 2.01 Million | 3.43 Million |
Common Stock Equity | 3.75 Million | 4.02 Million | 5.36 Million | 5.17 Million | 5.17 Million | 6.71 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -606.3 Thousand | -823.85 Thousand | -2.29 Million | -1.86 Million | -1.87 Million | -2.65 Million |
GTT
WDS
MDJH
JRONY
300927
0QLW