NOK 225.98
(2.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.82 Billion | 2.77 Billion | 2.18 Billion | 1.95 Billion | 2.03 Billion | 2.12 Billion |
Cost of Revenue | 1.74 Billion | 1.85 Billion | 1.45 Billion | 1.3 Billion | 1.41 Billion | 1.46 Billion |
Gross Profit | 1.07 Billion | 920.23 Million | 721.37 Million | 646.23 Million | 618.63 Million | 664.53 Million |
Operating Expenses | 651.91 Million | 492.45 Million | 493.11 Million | 462.58 Million | 437.86 Million | 482.86 Million |
Selling, General and Administrative Expenses | 273.41 Million | 249.02 Million | 220.46 Million | 187.67 Million | 203.72 Million | 231.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.39 Billion | 2.34 Billion | 1.95 Billion | 1.77 Billion | 1.85 Billion | 1.94 Billion |
Operating Income | 508.77 Million | 388 Million | 207.23 Million | 167.12 Million | 162.34 Million | 173.78 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 12.78 Million | 28.06 Million | 24.4 Million | 8.32 Million | 18.53 Million | 7.7 Million |
Earnings before Tax | 309.43 Million | 308.91 Million | 103.21 Million | 47.47 Million | 44.43 Million | 46.28 Million |
Net Income | 296.58 Million | 280.78 Million | 78.73 Million | 40.01 Million | 27.8 Million | 54.77 Million |
Earnings Per Share Basic | 5.54 | 5.25 | 1.47 | 0.65 | 0.46 | 0.89 |
Earnings Per Share Diluted | 5.54 | 5.25 | 1.47 | 0.65 | 0.46 | 0.89 |
Weighted Average Shares Outstanding | 53.53 Million | 53.52 Million | 53.56 Million | 61.56 Million | 60.58 Million | 61.54 Million |
Weighted Average Shares Outstanding (Diluted) | 53.52 Million | 53.52 Million | 53.52 Million | 61.44 Million | 60.58 Million | 61.33 Million |
Gross Margin | 0.38 | 0.33 | 0.33 | 0.33 | 0.30 | 0.31 |
EBIT Margin | 0.26 | 0.22 | 0.21 | 0.21 | 0.20 | 0.20 |
Profit Margin | 0.11 | 0.10 | 0.04 | 0.02 | 0.01 | 0.03 |
EBITDA | 738.94 Million | 614 Million | 451.59 Million | 414.31 Million | 413.43 Million | 435.29 Million |
Earnings Before Tax Margin | 0.18 | 0.14 | 0.10 | 0.09 | 0.08 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 741.14 Million | 707.31 Million | 2.82 Billion | 695.2 Million | 694.44 Million | 721.92 Million |
Cost of Revenue | 473.81 Million | 452.95 Million | 1.74 Billion | 418.5 Million | 438.43 Million | 445.76 Million |
Gross Profit | 267.33 Million | 254.36 Million | 1.07 Billion | 276.7 Million | 256 Million | 276.16 Million |
Operating Expenses | 130.45 Million | 116.16 Million | 651.91 Million | 137.11 Million | 125.42 Million | 267.31 Million |
Selling, General and Administrative Expenses | 78.04 Million | 68.05 Million | - | 76.65 Million | 69.01 Million | 58.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 604.26 Million | 569.11 Million | 2.39 Billion | 555.61 Million | 563.86 Million | 713.07 Million |
Operating Income | 115.35 Million | 114.26 Million | 508.77 Million | 123.4 Million | 111.19 Million | 146.69 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 9.31 Million | 8.78 Million | 12.78 Million | 13.63 Million | 12.74 Million | 28.66 Million |
Earnings before Tax | 109.49 Million | 112.75 Million | 309.43 Million | 112.05 Million | 102.86 Million | -20.37 Million |
Net Income | 100.17 Million | 103.96 Million | 296.58 Million | 98.35 Million | 90.12 Million | 8.28 Million |
Earnings Per Share Basic | 1.87 | 1.94 | - | 1.84 | 1.68 | 0.15 |
Earnings Per Share Diluted | 1.87 | 1.94 | - | 1.84 | 1.68 | 0.15 |
Weighted Average Shares Outstanding | 53.57 Million | 53.59 Million | 53.53 Million | 53.52 Million | 53.64 Million | 55.26 Million |
Weighted Average Shares Outstanding (Diluted) | 53.52 Million | 53.52 Million | 53.52 Million | 53.52 Million | 53.52 Million | 53.52 Million |
Gross Margin | 0.36 | 0.36 | 0.38 | 0.40 | 0.37 | 0.38 |
EBIT Margin | 0.26 | 0.26 | - | 0.20 | 0.27 | 0.30 |
Profit Margin | 0.14 | 0.15 | 0.11 | 0.14 | 0.13 | 0.01 |
EBITDA | 189.37 Million | 186.72 Million | - | 139.06 Million | 184.95 Million | 218.16 Million |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.18 | 0.18 | 0.16 | 0.20 |
2237
601665
002399
ELLWEE
NELCO
EVR