AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 15.72 Thousand | - | 864.00 | - |
Cost of Revenue | 5520.00 | 2993.00 | 4277.00 | 3622.00 | 424.00 | - |
Gross Profit | -5520.00 | -2993.00 | 11.44 Thousand | -3622.00 | 440.00 | - |
Operating Expenses | 1.69 Million | 3.34 Million | 3.38 Million | 3.06 Million | 2.01 Million | 1.27 Million |
Selling, General and Administrative Expenses | 1.69 Million | 3.34 Million | 1.54 Million | 1.03 Million | 386.41 Thousand | 361.56 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.7 Million | 52.85 Thousand | 26.72 Thousand | - |
Cost and Expenses | 1.69 Million | 3.34 Million | 3.38 Million | 3.06 Million | 2.01 Million | 1.27 Million |
Operating Income | -1.69 Million | -3.34 Million | -3.38 Million | -3.06 Million | -2.01 Million | -1.27 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -225.75 Thousand | 820.72 Thousand | -12.67 Thousand | 20.77 Thousand | -25.5 Thousand | -380.00 |
Earnings before Tax | -3.57 Million | -4.4 Million | -2.35 Million | -3 Million | -1.97 Million | -1.23 Million |
Net Income | -3.38 Million | -5.22 Million | -2.34 Million | -3.02 Million | -1.96 Million | -1.23 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.1 Billion | 930.49 Million | 840.95 Million | 645.41 Million | 503.57 Million | 425.89 Million |
Weighted Average Shares Outstanding (Diluted) | 1.1 Billion | 930.49 Million | 840.95 Million | 645.41 Million | 503.57 Million | 425.89 Million |
Gross Margin | - | - | 0.73 | - | 0.51 | - |
EBIT Margin | - | - | -215.09 | - | -2330.12 | - |
Profit Margin | - | - | -148.92 | - | -2270.16 | - |
EBITDA | -2.84 Million | -4.39 Million | -3.06 Million | -3 Million | -1.97 Million | -1.23 Million |
Earnings Before Tax Margin | - | - | -215.37 | - | -2330.61 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | -40.00 |
Cost of Revenue | 3018.00 | - | 2502.00 | - | 2993.00 | 1653.00 |
Gross Profit | -3018.00 | - | -2502.00 | - | -2993.00 | -1693.00 |
Operating Expenses | 259.44 Thousand | 259.44 Thousand | 589.18 Thousand | 854.12 Thousand | 3.34 Million | 1.22 Million |
Selling, General and Administrative Expenses | 259.44 Thousand | 259.44 Thousand | 589.18 Thousand | 589.18 Thousand | - | 1.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 259.44 Thousand | 259.44 Thousand | 589.18 Thousand | 854.12 Thousand | 3.34 Million | 1.22 Million |
Operating Income | -259.44 Thousand | -259.44 Thousand | -589.18 Thousand | -680.94 Thousand | -3.34 Million | -1.22 Million |
Interest Expense | - | - | 365.62 Thousand | - | - | - |
Income Tax Expense | -694.2 Thousand | -694.2 Thousand | 121.98 Thousand | -51.88 Thousand | 820.72 Thousand | 611.66 Thousand |
Earnings before Tax | -751.08 Thousand | -751.08 Thousand | -1.03 Million | -1.03 Million | -4.4 Million | -2.29 Million |
Net Income | -710.05 Thousand | -710.05 Thousand | -983.13 Thousand | -983.13 Thousand | -5.22 Million | -2.9 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.25 Billion | 1.25 Billion | 936.32 Million | 936.32 Million | 930.49 Million | 933.87 Million |
Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.25 Billion | 956.28 Million | 956.28 Million | 930.49 Million | 933.87 Million |
Gross Margin | - | - | - | - | - | 42.32 |
EBIT Margin | - | - | - | - | - | 30.64 Thousand |
Profit Margin | - | - | - | - | - | 72.63 Thousand |
EBITDA | -595.79 Thousand | -595.79 Thousand | -679.69 Thousand | -679.69 Thousand | - | -1.22 Million |
Earnings Before Tax Margin | - | - | - | - | - | 30.68 Thousand |
0OHK
2237
601665
5986
ELLWEE
NELCO