USD 169.5
(-0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.28 Billion | 14.92 Billion | 13.9 Billion | 13.6 Billion | 11.54 Billion | 10.77 Billion |
Total Current Assets | 6.34 Billion | 7.5 Billion | 6.93 Billion | 6.61 Billion | 4.74 Billion | 4.39 Billion |
Cash And Short Term Investments | 2.04 Billion | 3.57 Billion | 3.48 Billion | 3.6 Billion | 1.93 Billion | 1.7 Billion |
Cash and Cash Equivalents | 2.04 Billion | 3.57 Billion | 3.48 Billion | 3.6 Billion | 1.93 Billion | 1.6 Billion |
Short Term Investments | - | - | - | 2 Million | 4 Million | 99 Million |
Net Receivables | 1.3 Billion | 1.21 Billion | 1.13 Billion | 1.01 Billion | 1.08 Billion | 1.03 Billion |
Inventory | 2.56 Billion | 2.34 Billion | 1.92 Billion | 1.62 Billion | 1.41 Billion | 1.39 Billion |
Other Current Assets | 434 Million | 365 Million | 389 Million | 366 Million | 318 Million | 271 Million |
Total Non-Current Assets | 7.94 Billion | 7.41 Billion | 6.97 Billion | 6.99 Billion | 6.79 Billion | 6.37 Billion |
Net PPE | 3.43 Billion | 2.97 Billion | 2.6 Billion | 2.39 Billion | 2.12 Billion | 1.65 Billion |
Good Will And Intangible Assets | 4.09 Billion | 4.12 Billion | 4.15 Billion | 4.4 Billion | 4.48 Billion | 4.56 Billion |
Good Will | 2.75 Billion | 2.74 Billion | 2.68 Billion | 2.69 Billion | 2.59 Billion | 2.51 Billion |
Intangible Assets | 1.33 Billion | 1.38 Billion | 1.47 Billion | 1.71 Billion | 1.89 Billion | 2.04 Billion |
Long-Term Investments | 23 Million | 31 Million | 33 Million | 22 Million | 25 Million | 10 Million |
Tax Assets | 206 Million | 173 Million | 100 Million | 94 Million | 88 Million | 61 Million |
Other Non Current Assets | 183 Million | 116 Million | 78 Million | 84 Million | 73 Million | 84 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.29 Billion | 10.52 Billion | 9.35 Billion | 9.83 Billion | 8.83 Billion | 8.59 Billion |
Total Current Liabilities | 1.88 Billion | 3.16 Billion | 1.79 Billion | 2.17 Billion | 1.8 Billion | 1.22 Billion |
Account Payables | 411 Million | 405 Million | 436 Million | 457 Million | 301 Million | 313 Million |
Tax Payables | 110 Million | 157 Million | 38 Million | 46 Million | 36 Million | 35 Million |
Short Term Debt | 51 Million | 1.35 Billion | 41 Million | 604 Million | 500 Million | 9 Million |
Deferred Revenue | 5 Million | 5 Million | 6 Million | 1.01 Billion | 950 Million | 35 Million |
Other Current Liabilities | 1.42 Billion | 1.4 Billion | 1.31 Billion | 93 Million | 55 Million | 866 Million |
Total Non Current Liabilities | 7.4 Billion | 7.35 Billion | 7.55 Billion | 7.66 Billion | 7.03 Billion | 7.36 Billion |
Long-Term Debt | 6.56 Billion | 6.73 Billion | 6.74 Billion | 6.75 Billion | 6.11 Billion | 6.44 Billion |
Deferred Revenue Non Current | 6 Million | 9 Million | 257 Million | 260 Million | 257 Million | 265 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 690 Million | 466 Million | 239 Million | 270 Million | 229 Million | 187 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.99 Billion | 4.4 Billion | 4.54 Billion | 3.77 Billion | 2.7 Billion | 2.18 Billion |
Stock Holders Equity | 4.99 Billion | 4.4 Billion | 4.54 Billion | 3.76 Billion | 2.7 Billion | 2.18 Billion |
Common Stock | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Retained Earnings | 10.29 Billion | 8.66 Billion | 7.18 Billion | 5.65 Billion | 4.42 Billion | 3.27 Billion |
Accumulated other comprehensive income | -839 Million | -817 Million | -764 Million | -730 Million | -726 Million | -629 Million |
Common Stock Equity | 4.99 Billion | 4.4 Billion | 4.54 Billion | 3.76 Billion | 2.7 Billion | 2.18 Billion |
Capital Lease Obligation | 188 Million | 186 Million | 151 Million | 163 Million | 164 Million | - |
Total Investments | 23 Million | 31 Million | 33 Million | 22 Million | 25 Million | 99 Million |
Total Debt | 6.8 Billion | 8.09 Billion | 6.74 Billion | 7.36 Billion | 6.61 Billion | 6.45 Billion |
Net Debt | 4.76 Billion | 4.51 Billion | 3.26 Billion | 3.76 Billion | 4.67 Billion | 4.85 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 14.35 Billion | 14.16 Billion | 14.34 Billion | 14.28 Billion | 14.28 Billion | 14.1 Billion |
Total Current Assets | 6.28 Billion | 6.2 Billion | 6.35 Billion | 6.34 Billion | 6.34 Billion | 6.22 Billion |
Cash And Short Term Investments | 1.71 Billion | 1.57 Billion | 1.97 Billion | 2.04 Billion | 2.04 Billion | 1.75 Billion |
Cash and Cash Equivalents | 1.71 Billion | 1.57 Billion | 1.97 Billion | 2.04 Billion | 2.04 Billion | 1.75 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.41 Billion | 1.38 Billion | 1.29 Billion | 1.3 Billion | 1.3 Billion | 1.25 Billion |
Inventory | 2.41 Billion | 2.45 Billion | 2.65 Billion | 2.56 Billion | 2.56 Billion | 2.74 Billion |
Other Current Assets | 741 Million | 793 Million | 440 Million | 434 Million | 434 Million | 467 Million |
Total Non-Current Assets | 8.07 Billion | 7.96 Billion | 7.98 Billion | 7.94 Billion | 7.94 Billion | 7.88 Billion |
Net PPE | 3.52 Billion | 3.42 Billion | 3.47 Billion | 3.43 Billion | 3.43 Billion | 3.31 Billion |
Good Will And Intangible Assets | 3.93 Billion | 3.96 Billion | 4.05 Billion | 4.09 Billion | 4.09 Billion | 4.16 Billion |
Good Will | 2.74 Billion | 2.73 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.76 Billion |
Intangible Assets | 1.18 Billion | 1.22 Billion | 1.29 Billion | 1.33 Billion | 1.33 Billion | 1.39 Billion |
Long-Term Investments | 12 Million | 15 Million | 29 Million | 23 Million | 23 Million | 36 Million |
Tax Assets | 409 Million | 366 Million | 232 Million | 206 Million | 206 Million | 190 Million |
Other Non Current Assets | 203 Million | 195 Million | 198 Million | 183 Million | 183 Million | 180 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.12 Billion | 9.2 Billion | 9.29 Billion | 9.29 Billion | 9.29 Billion | 9.03 Billion |
Total Current Liabilities | 1.7 Billion | 1.79 Billion | 1.9 Billion | 1.88 Billion | 1.88 Billion | 1.6 Billion |
Account Payables | 404 Million | 420 Million | 405 Million | 411 Million | 411 Million | 388 Million |
Tax Payables | 97 Million | 82 Million | 230 Million | 110 Million | 110 Million | 144 Million |
Short Term Debt | -21 Million | 279 Million | 24 Million | 51 Million | 51 Million | 2 Million |
Deferred Revenue | 21 Million | 18 Million | 2 Million | 5 Million | 5 Million | 144 Million |
Other Current Liabilities | 1.29 Billion | 1.08 Billion | 1.47 Billion | 1.42 Billion | 1.42 Billion | 1.07 Billion |
Total Non Current Liabilities | 7.42 Billion | 7.4 Billion | 7.38 Billion | 7.4 Billion | 7.4 Billion | 7.42 Billion |
Long-Term Debt | 6.75 Billion | 6.56 Billion | 6.56 Billion | 6.56 Billion | 6.56 Billion | 6.74 Billion |
Deferred Revenue Non Current | - | 181 Million | 13 Million | 6 Million | 6 Million | 262 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 494 Million | 489 Million | 676 Million | 690 Million | 690 Million | 259 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.23 Billion | 4.96 Billion | 5.05 Billion | 4.99 Billion | 4.99 Billion | 5.07 Billion |
Stock Holders Equity | 5.23 Billion | 4.96 Billion | 5.05 Billion | 4.99 Billion | 4.99 Billion | 5.07 Billion |
Common Stock | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Retained Earnings | 11.8 Billion | 11.12 Billion | 10.69 Billion | 10.29 Billion | 10.29 Billion | 10.14 Billion |
Accumulated other comprehensive income | -851 Million | -845 Million | -841 Million | -839 Million | -839 Million | -814 Million |
Common Stock Equity | 5.23 Billion | 4.96 Billion | 5.05 Billion | 4.99 Billion | 4.99 Billion | 5.07 Billion |
Capital Lease Obligation | 181 Million | 181 Million | 184 Million | 188 Million | 188 Million | 191 Million |
Total Investments | 12 Million | 15 Million | 29 Million | 23 Million | 23 Million | 36 Million |
Total Debt | 6.75 Billion | 6.74 Billion | 6.77 Billion | 6.8 Billion | 6.8 Billion | 6.74 Billion |
Net Debt | 5.04 Billion | 5.17 Billion | 4.79 Billion | 4.76 Billion | 4.76 Billion | 4.99 Billion |
CGLCF
GREENPLY
CJ
HAS
6546
TARMAT