AUD 0.33
(3.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 480 Million | 493.42 Million | 298.33 Million | 225.9 Million | 113.87 Million | 106.22 Thousand |
Total Current Assets | 25.28 Million | 106.99 Million | 143.45 Million | 114.67 Million | 13.34 Million | 19.76 Thousand |
Cash And Short Term Investments | 17.89 Million | 98.64 Million | 134.86 Million | 110.06 Million | 9.45 Million | 18.39 Thousand |
Cash and Cash Equivalents | 17.89 Million | 98.64 Million | 119.86 Million | 28.06 Million | 9.45 Million | 18.39 Thousand |
Short Term Investments | 2 Million | 15 Million | 15 Million | 82 Million | - | - |
Net Receivables | 1.13 Million | 6.15 Million | 2.95 Million | 275.96 Thousand | 230.97 Thousand | 347.86 Thousand |
Inventory | 4.25 Million | - | - | - | - | -347.86 Thousand |
Other Current Assets | 2 Million | 2.19 Million | 5.62 Million | 4.33 Million | 3.66 Million | 1376.43 |
Total Non-Current Assets | 454.72 Million | 386.42 Million | 154.88 Million | 111.22 Million | 100.52 Million | 86.46 Thousand |
Net PPE | 371.85 Million | 214.23 Million | 83.47 Million | 46.52 Million | 43.3 Million | 86.03 Thousand |
Good Will And Intangible Assets | 175.11 Thousand | 83.12 | 326.43 | 364.13 | 399.52 | 432.47 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 175.11 Thousand | 83.12 | 326.43 | 364.13 | 399.52 | 432.47 |
Long-Term Investments | 81.26 Million | 83.89 Million | - | - | - | - |
Tax Assets | -175.11 Thousand | -83.12 | - | - | - | - |
Other Non Current Assets | 1.6 Million | 88.29 Million | 71.41 Million | 64.7 Million | 57.22 Million | -0.47 |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 183.58 Million | 178.24 Million | 15.9 Million | 3.97 Million | 3.93 Million | 6784.50 |
Total Current Liabilities | 11.25 Million | 37.25 Million | 12.43 Million | 3 Million | 3.76 Million | 6720.44 |
Account Payables | 7.74 Million | 22.23 Million | 11.33 Million | 1.68 Million | 2.5 Million | 5723.16 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.08 Million | 813.98 Thousand | 204.65 Thousand | 112.18 Thousand | 212.1 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.42 Million | 14.21 Million | 900.86 Thousand | 1.2 Million | 1.04 Million | 997.28 |
Total Non Current Liabilities | 172.33 Million | 140.99 Million | 3.47 Million | 970.07 Thousand | 168.53 Thousand | 64.05 Thousand |
Long-Term Debt | 168.21 Million | 133.18 Million | 385.69 Thousand | 112.18 Thousand | 112.18 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.11 Million | 7.8 Million | 3.08 Million | 857.88 Thousand | 56.34 Thousand | 64.05 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | -63.99 Thousand |
Total Equity | 296.41 Million | 315.17 Million | 282.42 Million | 221.93 Million | 109.94 Million | 99.44 Thousand |
Stock Holders Equity | 296.41 Million | 315.17 Million | 282.42 Million | 221.93 Million | 109.94 Million | 99.44 Thousand |
Common Stock | 452.31 Million | 435.31 Million | 318.79 Million | 242.27 Million | 125.69 Million | 112.85 Thousand |
Retained Earnings | -82.07 Million | -48.32 Million | -38.01 Million | -28.62 Million | -22.29 Million | -18.05 Thousand |
Accumulated other comprehensive income | -73.82 Million | -71.82 Million | 1.65 Million | 8.28 Million | 6.54 Million | 4.64 Million |
Common Stock Equity | 296.41 Million | 315.17 Million | 282.42 Million | 221.93 Million | 109.94 Million | 99.44 Thousand |
Capital Lease Obligation | 930.23 Thousand | 794.5 Thousand | 385.69 Thousand | 112.18 Thousand | 112.18 Thousand | - |
Total Investments | 81.26 Million | 83.89 Million | 15 Million | 82 Million | - | - |
Total Debt | 169.3 Million | 134.79 Million | 590.35 Thousand | 112.18 Thousand | 324.29 Thousand | - |
Net Debt | 151.41 Million | 36.15 Million | -119.27 Million | -27.95 Million | -9.12 Million | -18.39 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 480 Million | 465.66 Million | 493.42 Million | 493.42 Million | 487.4 Million | 298.33 Million |
Total Current Assets | 25.28 Million | 47.39 Million | 106.99 Million | 106.99 Million | 178.78 Million | 143.45 Million |
Cash And Short Term Investments | 17.89 Million | 38.75 Million | 98.64 Million | 98.64 Million | 169.11 Million | 134.86 Million |
Cash and Cash Equivalents | 17.89 Million | 38.75 Million | 98.64 Million | 98.64 Million | 18.11 Million | 119.86 Million |
Short Term Investments | 2 Million | - | 15 Million | - | 151 Million | 15 Million |
Net Receivables | 1.13 Million | 8.63 Million | 6.15 Million | 6.15 Million | 9.67 Million | 2.95 Million |
Inventory | 4.25 Million | -8634.66 | - | - | -9673.43 | - |
Other Current Assets | 2 Million | 8.63 Million | 2.19 Million | 2.19 Million | 9.67 Million | 5.62 Million |
Total Non-Current Assets | 454.72 Million | 418.27 Million | 386.42 Million | 386.42 Million | 308.61 Million | 154.88 Million |
Net PPE | 371.85 Million | 249.73 Million | 214.23 Million | 214.23 Million | 140.09 Million | 83.47 Million |
Good Will And Intangible Assets | 175.11 Thousand | 176.29 Thousand | 83.12 | 83.12 | - | 326.43 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 175.11 Thousand | 176.29 Thousand | 83.12 | 83.12 | - | 326.43 |
Long-Term Investments | 81.26 Million | 75.85 Million | 83.89 Million | 83.89 Million | 93.83 Million | - |
Tax Assets | -175.11 Thousand | -177.29 | -83.12 | -83.12 | - | - |
Other Non Current Assets | 1.6 Million | 92.51 Million | 88.29 Million | 88.29 Million | 74.68 Million | 71.41 Million |
Other Assets | - | 1.00 | - | - | 1.00 | 1.00 |
Total Liabilities | 183.58 Million | 171.72 Million | 178.24 Million | 178.24 Million | 170.79 Million | 15.9 Million |
Total Current Liabilities | 11.25 Million | 17.87 Million | 37.25 Million | 37.25 Million | 16.18 Million | 12.43 Million |
Account Payables | 7.74 Million | 10.9 Million | 22.23 Million | 22.58 Million | 14.42 Million | 11.89 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.08 Million | 802.62 Thousand | 813.98 Thousand | 813.98 Thousand | 571.32 Thousand | 204.65 Thousand |
Deferred Revenue | - | - | - | - | - | 1.00 |
Other Current Liabilities | 2.42 Million | 6.16 Million | 14.21 Million | 13.86 Million | 1.18 Million | 341.47 Thousand |
Total Non Current Liabilities | 172.33 Million | 153.85 Million | 140.99 Million | 140.99 Million | 154.61 Million | 3.47 Million |
Long-Term Debt | 168.21 Million | 149.71 Million | 133.18 Million | 133.18 Million | 118.77 Million | 385.69 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.11 Million | 4.14 Million | 7.8 Million | 7.8 Million | 35.83 Million | 3.08 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 296.41 Million | 293.94 Million | 315.17 Million | 315.17 Million | 316.61 Million | 282.42 Million |
Stock Holders Equity | 296.41 Million | 293.94 Million | 315.17 Million | 315.17 Million | 316.61 Million | 282.42 Million |
Common Stock | 452.31 Million | 435.17 Million | 435.31 Million | 435.31 Million | 425.45 Million | 318.79 Million |
Retained Earnings | -82.07 Million | -61.56 Million | -48.32 Million | -48.32 Million | -47.01 Million | -38.01 Million |
Accumulated other comprehensive income | -73.82 Million | -79.66 Million | -71.82 Million | -71.82 Million | -61.82 Million | 1.65 Million |
Common Stock Equity | 296.41 Million | 293.94 Million | 315.17 Million | 315.17 Million | 316.61 Million | 282.42 Million |
Capital Lease Obligation | 930.23 Thousand | 389.22 Thousand | 794.5 Thousand | 794.5 Thousand | 708 Thousand | 385.69 Thousand |
Total Investments | 81.26 Million | 75.85 Million | 83.89 Million | 83.89 Million | 244.83 Million | 15 Million |
Total Debt | 169.3 Million | 150.9 Million | 134.79 Million | 134.79 Million | 120.05 Million | 590.35 Thousand |
Net Debt | 151.41 Million | 112.14 Million | 36.15 Million | 36.15 Million | 101.93 Million | -119.27 Million |
6546
TARMAT
0M3Q
BDUUF
PATANJALI
IRCON