Thor Industries, Inc. (0LF8.L)
USD 102.15
(-1.17%)
USD 102.15
(-1.17%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.04 Billion | 11.12 Billion | 16.31 Billion | 12.31 Billion | 8.16 Billion | 7.86 Billion |
| Cost of Revenue | 8.59 Billion | 9.52 Billion | 13.5 Billion | 10.42 Billion | 7.04 Billion | 6.89 Billion |
| Gross Profit | 1.45 Billion | 1.59 Billion | 2.8 Billion | 1.89 Billion | 1.11 Billion | 973.09 Million |
| Operating Expenses | 1.02 Billion | 1.01 Billion | 1.27 Billion | 987.09 Million | 731.35 Million | 611.68 Million |
| Selling, General and Administrative Expenses | 895.53 Million | 870.05 Million | 1.11 Billion | 869.91 Million | 634.11 Million | 536.04 Million |
| Research and Development Expenses | 49.38 Million | 36.59 Million | 38.99 Million | 26.77 Million | 19.12 Million | 9.38 Million |
| Other Expenses | - | 11.3 Million | 156.94 Million | 117.18 Million | 97.23 Million | 75.63 Million |
| Cost and Expenses | 9.53 Billion | 10.53 Billion | 14.77 Billion | 11.4 Billion | 7.78 Billion | 7.5 Billion |
| Operating Income | 507.05 Million | 596.8 Million | 1.53 Billion | 938.92 Million | 180.93 Million | 359.56 Million |
| Interest Expense | 88.66 Million | 97.44 Million | 91.22 Million | 94.34 Million | 104.2 Million | 60.03 Million |
| Income Tax Expense | 83.44 Million | 125.11 Million | 321.62 Million | 183.71 Million | 51.51 Million | 52.2 Million |
| Earnings before Tax | 348.84 Million | 499.35 Million | 1.45 Billion | 844.58 Million | 272.89 Million | 184.66 Million |
| Net Income | 265.3 Million | 374.27 Million | 1.13 Billion | 659.87 Million | 222.97 Million | 133.27 Million |
| Earnings Per Share Basic | 4.94 | 7.00 | 20.67 | 11.93 | 4.04 | 2.47 |
| Earnings Per Share Diluted | 4.94 | 6.95 | 20.59 | 11.85 | 4.03 | 2.47 |
| Weighted Average Shares Outstanding | 53.7 Million | 53.47 Million | 55.03 Million | 55.33 Million | 55.17 Million | 53.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.68 Million | 53.85 Million | 55.26 Million | 55.68 Million | 55.39 Million | 54.02 Million |
| Gross Margin | 0.14 | 0.14 | 0.17 | 0.15 | 0.14 | 0.12 |
| EBIT Margin | 0.07 | 0.08 | 0.10 | 0.09 | 0.05 | 0.06 |
| Profit Margin | 0.03 | 0.03 | 0.07 | 0.05 | 0.03 | 0.02 |
| EBITDA | 701.03 Million | 862.41 Million | 1.81 Billion | 1.13 Billion | 583.02 Million | 401.19 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.09 | 0.08 | 0.02 | 0.05 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 2.53 Billion | 2.8 Billion | 2.2 Billion | 2.5 Billion | 2.73 Billion | 11.12 Billion |
| Cost of Revenue | 2.13 Billion | 2.32 Billion | 1.9 Billion | 2.14 Billion | 2.34 Billion | 9.52 Billion |
| Gross Profit | 401.33 Million | 474.14 Million | 305.09 Million | 357.93 Million | 394.3 Million | 1.59 Billion |
| Operating Expenses | 266.41 Million | 310.84 Million | 286.6 Million | 250.24 Million | 244.92 Million | 1.01 Billion |
| Selling, General and Administrative Expenses | 230.99 Million | 226.51 Million | 220.12 Million | 217.89 Million | 209.64 Million | - |
| Research and Development Expenses | 49.38 Million | - | - | - | 36.59 Million | - |
| Other Expenses | 10.51 Million | -84.32 Million | -66.47 Million | -14.91 Million | 5.17 Million | 11.3 Million |
| Cost and Expenses | 2.39 Billion | 2.63 Billion | 2.18 Billion | 2.39 Billion | 2.58 Billion | 10.53 Billion |
| Operating Income | 145.42 Million | 163.29 Million | 18.49 Million | 140.03 Million | 154.55 Million | 596.8 Million |
| Interest Expense | 18.41 Million | 21.83 Million | 28.02 Million | 20.19 Million | 22.64 Million | 97.44 Million |
| Income Tax Expense | 35.55 Million | 28.77 Million | 1.56 Million | 17.54 Million | 40.63 Million | 125.11 Million |
| Earnings before Tax | 127.01 Million | 142.35 Million | 6.89 Million | 72.58 Million | 131.91 Million | 499.35 Million |
| Net Income | 90.01 Million | 114.51 Million | 7.21 Million | 53.56 Million | 90.28 Million | 374.27 Million |
| Earnings Per Share Basic | 1.69 | 2.15 | 0.14 | 1.00 | 1.69 | - |
| Earnings Per Share Diluted | 1.68 | 2.13 | 0.13 | 0.99 | 1.68 | - |
| Weighted Average Shares Outstanding | 53.31 Million | 53.31 Million | 53.32 Million | 53.29 Million | 53.31 Million | 53.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.72 Million | 53.72 Million | 53.65 Million | 53.85 Million | 53.86 Million | 53.85 Million |
| Gross Margin | 0.16 | 0.17 | 0.14 | 0.14 | 0.14 | 0.14 |
| EBIT Margin | 0.09 | 0.08 | 0.04 | 0.06 | 0.08 | - |
| Profit Margin | 0.04 | 0.04 | 0.00 | 0.02 | 0.03 | 0.03 |
| EBITDA | 219.02 Million | 231.45 Million | 86.61 Million | 160.05 Million | 228.66 Million | - |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.01 | 0.06 | 0.06 | 0.05 |
BDUUF
PATANJALI
IRCON
GLMFF
SOLARINDS
CMG