USD 102.15
(-1.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.02 Billion | 7.26 Billion | 7.4 Billion | 6.65 Billion | 5.77 Billion | 5.66 Billion |
Total Current Assets | 2.65 Billion | 2.79 Billion | 3.06 Billion | 2.8 Billion | 2.1 Billion | 2.03 Billion |
Cash And Short Term Investments | 501.31 Million | 441.23 Million | 311.69 Million | 445.85 Million | 541.36 Million | 451.26 Million |
Cash and Cash Equivalents | 501.31 Million | 441.23 Million | 311.69 Million | 445.85 Million | 541.36 Million | 451.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 700.89 Million | 643.21 Million | 944.18 Million | 949.93 Million | 814.22 Million | 716.22 Million |
Inventory | 1.36 Billion | 1.65 Billion | 1.75 Billion | 1.36 Billion | 716.3 Million | 827.98 Million |
Other Current Assets | 81.17 Million | 56.05 Million | 51.97 Million | 38.35 Million | 30.38 Million | 41.88 Million |
Total Non-Current Assets | 4.37 Billion | 4.46 Billion | 4.34 Billion | 3.85 Billion | 3.66 Billion | 3.62 Billion |
Net PPE | 1.39 Billion | 1.38 Billion | 1.25 Billion | 1.18 Billion | 1.1 Billion | 1.09 Billion |
Good Will And Intangible Assets | 2.64 Billion | 2.79 Billion | 2.92 Billion | 2.5 Billion | 2.39 Billion | 2.32 Billion |
Good Will | 1.78 Billion | 1.8 Billion | 1.8 Billion | 1.56 Billion | 1.47 Billion | 1.35 Billion |
Intangible Assets | 861.13 Million | 996.97 Million | 1.11 Billion | 937.17 Million | 914.72 Million | 970.81 Million |
Long-Term Investments | 137.27 Million | 126.9 Million | -157.9 Million | -123.79 Million | -91.53 Million | 46.18 Million |
Tax Assets | 28.41 Million | 5.77 Million | 165.85 Million | 165 Million | 170.26 Million | 201.77 Million |
Other Non Current Assets | 166.28 Million | 149.36 Million | 157.9 Million | 123.79 Million | 91.53 Million | -46.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.94 Billion | 3.27 Billion | 3.8 Billion | 3.7 Billion | 3.42 Billion | 3.56 Billion |
Total Current Liabilities | 1.56 Billion | 1.71 Billion | 1.75 Billion | 1.79 Billion | 1.51 Billion | 1.44 Billion |
Account Payables | 628.13 Million | 736.27 Million | 822.44 Million | 915.04 Million | 636.5 Million | 551.83 Million |
Tax Payables | 74.98 Million | 100.63 Million | 57.39 Million | 85.78 Million | 83.89 Million | 61.48 Million |
Short Term Debt | 32.65 Million | 11.36 Million | 13.19 Million | 12.41 Million | 13.81 Million | 17.37 Million |
Deferred Revenue | 81.17 Million | 56.05 Million | - | 841.6 Million | 829.01 Million | 835.03 Million |
Other Current Liabilities | 825.06 Million | 912.78 Million | 920.27 Million | 25.72 Million | 35.93 Million | 44.09 Million |
Total Non Current Liabilities | 1.37 Billion | 1.56 Billion | 2.05 Billion | 1.91 Billion | 1.91 Billion | 2.11 Billion |
Long-Term Debt | 1.1 Billion | 1.29 Billion | 1.75 Billion | 1.59 Billion | 1.65 Billion | 1.88 Billion |
Deferred Revenue Non Current | - | - | - | -113.59 Million | -123.8 Million | -135.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 204.08 Million | 193.97 Million | 181.39 Million | 316.37 Million | 257.77 Million | 231.64 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.07 Billion | 3.98 Billion | 3.58 Billion | 2.94 Billion | 2.37 Billion | 2.1 Billion |
Stock Holders Equity | 4.06 Billion | 3.97 Billion | 3.57 Billion | 2.92 Billion | 2.34 Billion | 2.09 Billion |
Common Stock | 6.68 Million | 6.63 Million | 6.6 Million | 6.56 Million | 6.54 Million | 6.51 Million |
Retained Earnings | 4.25 Billion | 4.09 Billion | 3.81 Billion | 2.77 Billion | 2.2 Billion | 2.06 Billion |
Accumulated other comprehensive income | -93.7 Million | -68.54 Million | -181.6 Million | 44.62 Million | 26.99 Million | -57 Million |
Common Stock Equity | 4.06 Billion | 3.97 Billion | 3.57 Billion | 2.92 Billion | 2.34 Billion | 2.09 Billion |
Capital Lease Obligation | 46.13 Million | 39.49 Million | 38.3 Million | 38.61 Million | 33.19 Million | 5.24 Million |
Total Investments | 137.27 Million | 126.9 Million | -157.9 Million | -123.79 Million | -91.53 Million | 46.18 Million |
Total Debt | 1.13 Billion | 1.3 Billion | 1.75 Billion | 1.59 Billion | 1.65 Billion | 1.88 Billion |
Net Debt | 632.59 Million | 861.44 Million | 1.44 Billion | 1.14 Billion | 1.11 Billion | 1.43 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7.02 Billion | 7.21 Billion | 7.22 Billion | 7.17 Billion | 7.26 Billion | 7.26 Billion |
Total Current Assets | 2.65 Billion | 2.87 Billion | 2.83 Billion | 2.8 Billion | 2.79 Billion | 2.79 Billion |
Cash And Short Term Investments | 501.31 Million | 371.81 Million | 340.19 Million | 425.82 Million | 441.23 Million | 441.23 Million |
Cash and Cash Equivalents | 501.31 Million | 371.81 Million | 340.19 Million | 425.82 Million | 441.23 Million | 441.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 700.89 Million | 830.01 Million | 625.61 Million | 616.61 Million | 643.21 Million | 643.21 Million |
Inventory | 1.36 Billion | 1.57 Billion | 1.77 Billion | 1.71 Billion | 1.65 Billion | 1.65 Billion |
Other Current Assets | 81.17 Million | 90.27 Million | 97.18 Million | 48.85 Million | 56.05 Million | 56.05 Million |
Total Non-Current Assets | 4.37 Billion | 4.34 Billion | 4.38 Billion | 4.36 Billion | 4.46 Billion | 4.46 Billion |
Net PPE | 1.39 Billion | 1.37 Billion | 1.38 Billion | 1.37 Billion | 1.38 Billion | 1.38 Billion |
Good Will And Intangible Assets | 2.64 Billion | 2.66 Billion | 2.71 Billion | 2.71 Billion | 2.79 Billion | 2.79 Billion |
Good Will | 1.78 Billion | 1.77 Billion | 1.78 Billion | 1.76 Billion | 1.8 Billion | 1.8 Billion |
Intangible Assets | 861.13 Million | 889.37 Million | 925.51 Million | 950.49 Million | 996.97 Million | 996.97 Million |
Long-Term Investments | 137.27 Million | 132.27 Million | 128.57 Million | 130.1 Million | 126.9 Million | 126.9 Million |
Tax Assets | 28.41 Million | 12.09 Million | 9.45 Million | 2.58 Million | 5.77 Million | 5.77 Million |
Other Non Current Assets | 166.28 Million | 157.33 Million | 153.03 Million | 137.33 Million | 149.36 Million | 149.36 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 2.94 Billion | 3.2 Billion | 3.28 Billion | 3.24 Billion | 3.27 Billion | 3.27 Billion |
Total Current Liabilities | 1.56 Billion | 1.73 Billion | 1.62 Billion | 1.71 Billion | 1.71 Billion | 1.71 Billion |
Account Payables | 628.13 Million | 802 Million | 762.09 Million | 748.92 Million | 736.27 Million | 736.27 Million |
Tax Payables | 74.98 Million | 86.51 Million | 69.82 Million | 100.14 Million | 100.63 Million | 100.63 Million |
Short Term Debt | 32.65 Million | 115.49 Million | 97.34 Million | 10.95 Million | 11.36 Million | 11.36 Million |
Deferred Revenue | 834.18 Million | 90.27 Million | 97.18 Million | 48.85 Million | 56.05 Million | 919.4 Million |
Other Current Liabilities | 72.05 Million | 731.33 Million | 669.83 Million | 908.07 Million | 912.78 Million | 49.43 Million |
Total Non Current Liabilities | 1.37 Billion | 1.47 Billion | 1.65 Billion | 1.53 Billion | 1.56 Billion | 1.56 Billion |
Long-Term Debt | 1.1 Billion | 1.2 Billion | 1.39 Billion | 1.27 Billion | 1.29 Billion | 1.29 Billion |
Deferred Revenue Non Current | - | 34.88 Million | 35.5 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 204.08 Million | 150.14 Million | 146.35 Million | 183.71 Million | 193.97 Million | 193.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.07 Billion | 4 Billion | 3.94 Billion | 3.92 Billion | 3.98 Billion | 3.98 Billion |
Stock Holders Equity | 4.06 Billion | 4 Billion | 3.93 Billion | 3.91 Billion | 3.97 Billion | 3.97 Billion |
Common Stock | 6.68 Million | 6.68 Million | 6.68 Million | 6.66 Million | 6.63 Million | 6.63 Million |
Retained Earnings | 4.25 Billion | 4.19 Billion | 4.1 Billion | 4.11 Billion | 4.09 Billion | 4.09 Billion |
Accumulated other comprehensive income | -93.7 Million | -110.54 Million | -92.89 Million | -128.47 Million | -68.54 Million | -68.54 Million |
Common Stock Equity | 4.06 Billion | 4 Billion | 3.93 Billion | 3.91 Billion | 3.97 Billion | 3.97 Billion |
Capital Lease Obligation | 46.13 Million | 34.88 Million | 35.5 Million | 36.86 Million | 39.49 Million | 39.49 Million |
Total Investments | 137.27 Million | 132.27 Million | 128.57 Million | 130.1 Million | 126.9 Million | 126.9 Million |
Total Debt | 1.13 Billion | 1.35 Billion | 1.52 Billion | 1.28 Billion | 1.3 Billion | 1.3 Billion |
Net Debt | 632.59 Million | 987.6 Million | 1.18 Billion | 857 Million | 861.44 Million | 861.44 Million |
BDUUF
PATANJALI
IRCON
GLMFF
SOLARINDS
CMG