Stitch Fix, Inc. (0L9X.L)
USD 3.97
(-3.79%)
USD 3.97
(-3.79%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.33 Billion | 1.63 Billion | 2.07 Billion | 2.1 Billion | 1.71 Billion | 1.57 Billion |
| Cost of Revenue | 789.91 Million | 946.34 Million | 1.2 Billion | 1.18 Billion | 980.14 Million | 890.52 Million |
| Gross Profit | 547.54 Million | 692.07 Million | 872 Million | 917.7 Million | 731.59 Million | 687.02 Million |
| Operating Expenses | 638.72 Million | 868.77 Million | 1.05 Billion | 981.94 Million | 780.11 Million | 663.53 Million |
| Selling, General and Administrative Expenses | 638.72 Million | 859.41 Million | 1.05 Billion | 981.94 Million | 780.11 Million | 663.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.42 Billion | 1.81 Billion | 2.25 Billion | 2.16 Billion | 1.76 Billion | 1.55 Billion |
| Operating Income | -91.18 Million | -167.34 Million | -186.06 Million | -64.23 Million | -48.52 Million | 23.49 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -1.66 Million | 1.49 Million | -2.34 Million | -52.24 Million | 19.39 Million | -6.06 Million |
| Earnings before Tax | -120.54 Million | -170.48 Million | -209.47 Million | -61.11 Million | -47.72 Million | 30.82 Million |
| Net Income | -128.84 Million | -171.97 Million | -207.12 Million | -8.87 Million | -67.11 Million | 36.86 Million |
| Earnings Per Share Basic | -1.07 | -1.50 | -1.90 | -0.08 | -0.66 | 0.37 |
| Earnings Per Share Diluted | -1.07 | -1.50 | -1.90 | -0.08 | -0.66 | 0.36 |
| Weighted Average Shares Outstanding | 120.21 Million | 114.64 Million | 108.76 Million | 105.97 Million | 102.38 Million | 100.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 120.21 Million | 114.68 Million | 108.76 Million | 105.97 Million | 102.38 Million | 103.65 Million |
| Gross Margin | 0.41 | 0.42 | 0.42 | 0.44 | 0.43 | 0.44 |
| EBIT Margin | -0.06 | -0.08 | -0.07 | -0.02 | -0.02 | 0.03 |
| Profit Margin | -0.10 | -0.10 | -0.10 | -0.00 | -0.04 | 0.02 |
| EBITDA | -76.05 Million | -107.34 Million | -172.28 Million | -31.18 Million | -25.1 Million | 46.92 Million |
| Earnings Before Tax Margin | -0.07 | -0.10 | -0.09 | -0.03 | -0.03 | 0.01 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 319.55 Million | 322.73 Million | 330.4 Million | 364.78 Million | 1.63 Billion | 375.79 Million |
| Cost of Revenue | 185.1 Million | 175.75 Million | 199.73 Million | 219.46 Million | 989.64 Million | 222.91 Million |
| Gross Profit | 134.45 Million | 146.97 Million | 130.67 Million | 145.31 Million | 648.77 Million | 152.88 Million |
| Operating Expenses | 149.98 Million | 171.82 Million | 160.31 Million | 166.03 Million | 784.48 Million | 176.65 Million |
| Selling, General and Administrative Expenses | 149.98 Million | 167.68 Million | 160.31 Million | 166.03 Million | - | 176.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 335.08 Million | 347.58 Million | 360.04 Million | 385.49 Million | 1.77 Billion | 399.56 Million |
| Operating Income | -15.53 Million | -20.7 Million | -29.64 Million | -20.71 Million | -135.7 Million | -23.76 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -2.16 Million | 170 Thousand | 169 Thousand | 169 Thousand | 1.49 Million | 622 Thousand |
| Earnings before Tax | -37.91 Million | -21.84 Million | -34.78 Million | -26 Million | -170.48 Million | -28.03 Million |
| Net Income | -36.49 Million | -22.01 Million | -35.52 Million | -35.49 Million | -171.97 Million | -28.65 Million |
| Earnings Per Share Basic | -0.30 | -0.18 | -0.30 | -0.30 | - | -0.24 |
| Earnings Per Share Diluted | -0.30 | -0.18 | -0.30 | -0.30 | - | -0.24 |
| Weighted Average Shares Outstanding | 123.63 Million | 121.26 Million | 119.04 Million | 116.64 Million | 114.68 Million | 117 Million |
| Weighted Average Shares Outstanding (Diluted) | 123.63 Million | 121.26 Million | 119.04 Million | 116.64 Million | 114.68 Million | 117 Million |
| Gross Margin | 0.42 | 0.46 | 0.40 | 0.40 | 0.40 | 0.41 |
| EBIT Margin | -0.09 | -0.04 | -0.05 | -0.02 | - | -0.04 |
| Profit Margin | -0.11 | -0.07 | -0.11 | -0.10 | -0.10 | -0.08 |
| EBITDA | -29.88 Million | -12.7 Million | -16.83 Million | -6.92 Million | - | -13.91 Million |
| Earnings Before Tax Margin | -0.05 | -0.06 | -0.09 | -0.06 | -0.08 | -0.06 |
GTE
AFMJF
WEBELSOLAR
002094
GCAP
NSAV