INR 1697.0
(5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 258.59 Million | 172.24 Million | 2.13 Billion | 1.53 Billion | 1.95 Billion | 685.58 Million |
Cost of Revenue | 559.4 Million | 142.15 Million | 1.68 Billion | 1.03 Billion | 1.69 Billion | 675.67 Million |
Gross Profit | -300.8 Million | 30.08 Million | 443.04 Million | 499.19 Million | 264.57 Million | 9.91 Million |
Operating Expenses | 134.7 Million | 273.77 Million | 299.7 Million | 301.05 Million | 340.39 Million | 194.69 Million |
Selling, General and Administrative Expenses | 134.7 Million | 13.55 Million | 19.9 Million | 27.23 Million | 71.63 Million | 48.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 62.19 Million | 1000.00 | 860 Thousand | 12.93 Million | 41.62 Million | 14.94 Million |
Cost and Expenses | 694.1 Million | 415.92 Million | 1.98 Billion | 1.33 Billion | 2.03 Billion | 870.36 Million |
Operating Income | -364.71 Million | -280.72 Million | 113.87 Million | 47 Million | -124.12 Million | -346.54 Million |
Interest Expense | 47.35 Million | 35.05 Million | 29.85 Million | 86.68 Million | 56.33 Million | 56.68 Million |
Income Tax Expense | -317.17 Million | -78.5 Million | 41.69 Million | 198.64 Million | -193.88 Million | 508 Thousand |
Earnings before Tax | -1.52 Billion | -315.36 Million | 138.39 Million | 692.52 Million | -152.76 Million | -288.94 Million |
Net Income | -1.2 Billion | -236.85 Million | 96.69 Million | 493.88 Million | 41.11 Million | -289.45 Million |
Earnings Per Share Basic | -30.62 | -6.31 | 2.91 | 16.09 | 1.40 | -8.24 |
Earnings Per Share Diluted | -29.99 | -6.31 | 2.91 | 14.05 | 1.21 | -8.24 |
Weighted Average Shares Outstanding | 39.5 Million | 37.52 Million | 33.22 Million | 30.68 Million | 29.36 Million | 35.13 Million |
Weighted Average Shares Outstanding (Diluted) | 40.33 Million | 37.52 Million | 33.22 Million | 35.14 Million | 33.9 Million | 35.13 Million |
Gross Margin | -1.16 | 0.17 | 0.21 | 0.33 | 0.14 | 0.01 |
EBIT Margin | -4.32 | -0.42 | 0.16 | 0.25 | 0.07 | -0.08 |
Profit Margin | -4.68 | -1.38 | 0.05 | 0.32 | 0.02 | -0.42 |
EBITDA | -1.11 Billion | -123.86 Million | 321.26 Million | 893.37 Million | 64.38 Million | -72.51 Million |
Earnings Before Tax Margin | -1.41 | -1.63 | 0.05 | 0.03 | -0.06 | -0.51 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.43 Billion | 1.11 Billion | 248.7 Million | 258.6 Million | 5.1 Million | 3 Million |
Cost of Revenue | 588.1 Million | 608.5 Million | 412.5 Million | 559.4 Million | 9.7 Million | 4.2 Million |
Gross Profit | 847.4 Million | 507.5 Million | -163.8 Million | -300.8 Million | -4.6 Million | -1.2 Million |
Operating Expenses | 306.2 Million | 145.2 Million | 112.2 Million | 134.7 Million | 56.2 Million | 45.9 Million |
Selling, General and Administrative Expenses | 183.3 Million | 145.2 Million | 112.2 Million | - | 14 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 306.2 Million | 2.3 Million | 8.2 Million | 9.6 Million | 200 Thousand | - |
Cost and Expenses | 894.3 Million | 753.7 Million | 524.7 Million | 694.1 Million | 65.9 Million | 50.1 Million |
Operating Income | 541.2 Million | 362.3 Million | -276 Million | -435.5 Million | -97.6 Million | -47.1 Million |
Interest Expense | 57.8 Million | 46.5 Million | 30.7 Million | 47.4 Million | 4.4 Million | 5.7 Million |
Income Tax Expense | 66.3 Million | 89.3 Million | 223.3 Million | -317.2 Million | -524.1 Million | -13.3 Million |
Earnings before Tax | 486.1 Million | 318.1 Million | -362.4 Million | -1.52 Billion | -1.07 Billion | -52.8 Million |
Net Income | 419.8 Million | 228.8 Million | -585.7 Million | -1.2 Billion | -546.4 Million | -39.5 Million |
Earnings Per Share Basic | 15.37 | 5.42 | -14.82 | - | -13.83 | -1.05 |
Earnings Per Share Diluted | 15.26 | 5.42 | -14.82 | - | -13.83 | -1.05 |
Weighted Average Shares Outstanding | 42.2 Million | 42.2 Million | 39.5 Million | 39.5 Million | 39.5 Million | 37.52 Million |
Weighted Average Shares Outstanding (Diluted) | 42.2 Million | 42.2 Million | 39.5 Million | 39.5 Million | 39.5 Million | 37.52 Million |
Gross Margin | 0.59 | 0.45 | -0.66 | -1.16 | -0.90 | -0.40 |
EBIT Margin | 0.44 | 0.39 | -0.13 | - | -4.27 | -2.77 |
Profit Margin | 0.29 | 0.21 | -2.36 | -4.68 | -107.14 | -13.17 |
EBITDA | 629.5 Million | 439.7 Million | -31.5 Million | - | -21.8 Million | -8.3 Million |
Earnings Before Tax Margin | 0.38 | 0.32 | -1.11 | -1.68 | -19.14 | -15.70 |
AWX
VXLINSTR
1426
0L9X
GTE
AFMJF