USD 110.78
(-3.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.17 Billion | 7.99 Billion | 8 Billion | 7.8 Billion | 7.83 Billion | 7.35 Billion |
Cost of Revenue | 5.72 Billion | 5.29 Billion | 4.86 Billion | 4.79 Billion | 4.92 Billion | 4.52 Billion |
Gross Profit | 2.45 Billion | 2.7 Billion | 3.13 Billion | 3 Billion | 2.91 Billion | 2.83 Billion |
Operating Expenses | 1.81 Billion | 1.51 Billion | 1.72 Billion | 1.71 Billion | 1.71 Billion | 1.57 Billion |
Selling, General and Administrative Expenses | 1.44 Billion | 1.36 Billion | 1.52 Billion | 1.47 Billion | 1.5 Billion | 1.37 Billion |
Research and Development Expenses | 49.1 Million | 48.8 Million | 57.7 Million | 57.7 Million | 56 Million | 56 Million |
Other Expenses | 315.7 Million | 158.2 Million | 204.3 Million | 235.7 Million | -19.1 Million | -1 Million |
Cost and Expenses | 6.87 Billion | 6.81 Billion | 6.59 Billion | 6.5 Billion | 6.64 Billion | 6.09 Billion |
Operating Income | 1.3 Billion | 1.02 Billion | 1.38 Billion | 1.22 Billion | 928.6 Million | 1.03 Billion |
Interest Expense | 152 Million | 160.9 Million | 177.1 Million | 189.2 Million | 207.9 Million | 174.1 Million |
Income Tax Expense | 252.4 Million | 212.1 Million | 295.6 Million | 247.2 Million | 187.2 Million | -477.6 Million |
Earnings before Tax | 996.4 Million | 843.8 Million | 1.17 Billion | 1.02 Billion | 701.6 Million | 861 Million |
Net Income | 743.8 Million | 631.7 Million | 876.3 Million | 876.3 Million | 514.4 Million | 1.33 Billion |
Earnings Per Share Basic | 7.00 | 5.85 | 7.82 | 6.84 | 4.55 | 11.85 |
Earnings Per Share Diluted | 7.00 | 5.85 | 7.82 | 6.84 | 4.55 | 11.78 |
Weighted Average Shares Outstanding | 106.2 Million | 107.9 Million | 112 Million | 113.4 Million | 113.1 Million | 113 Million |
Weighted Average Shares Outstanding (Diluted) | 106.2 Million | 107.9 Million | 112 Million | 113.4 Million | 113.1 Million | 113.6 Million |
Gross Margin | 0.30 | 0.34 | 0.39 | 0.38 | 0.37 | 0.39 |
EBIT Margin | 0.23 | 0.20 | 0.23 | 0.22 | 0.21 | 0.23 |
Profit Margin | 0.09 | 0.08 | 0.11 | 0.11 | 0.07 | 0.18 |
EBITDA | 1.88 Billion | 1.6 Billion | 1.63 Billion | 1.82 Billion | 1.73 Billion | 1.6 Billion |
Earnings Before Tax Margin | 0.16 | 0.13 | 0.17 | 0.16 | 0.12 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.22 Billion | 1.93 Billion | 1.8 Billion | 8.52 Billion | 2.23 Billion | 2.21 Billion |
Cost of Revenue | 1.4 Billion | 1.21 Billion | 1.15 Billion | 5.72 Billion | 1.44 Billion | 1.46 Billion |
Gross Profit | 823.1 Million | 724.2 Million | 654.8 Million | 2.8 Billion | 792.4 Million | 755.8 Million |
Operating Expenses | 374.2 Million | 418.5 Million | 351.3 Million | 1.62 Billion | 403.8 Million | 437.3 Million |
Selling, General and Administrative Expenses | 374.2 Million | 333.5 Million | 313.6 Million | - | 376 Million | 380.9 Million |
Research and Development Expenses | - | - | - | - | 47.3 Million | - |
Other Expenses | -2.1 Million | 5.1 Million | -33 Million | 166.1 Million | 27.8 Million | 56.4 Million |
Cost and Expenses | 1.78 Billion | 1.63 Billion | 1.5 Billion | 7.34 Billion | 1.84 Billion | 1.89 Billion |
Operating Income | 297.4 Million | 298.9 Million | 303.5 Million | 1.16 Billion | 378.8 Million | 317.9 Million |
Interest Expense | -99.8 Million | 35.1 Million | 32.1 Million | 152 Million | 35.3 Million | 37.9 Million |
Income Tax Expense | 75.1 Million | 54.5 Million | 54.8 Million | 82.1 Million | -77.9 Million | 66.9 Million |
Earnings before Tax | 195.5 Million | 249.4 Million | 238.4 Million | -9.2 Million | -678.6 Million | 275.4 Million |
Net Income | 120.4 Million | 194.9 Million | 183.6 Million | -91.3 Million | -600.7 Million | 208.5 Million |
Earnings Per Share Basic | 1.14 | 1.91 | 1.79 | - | -5.70 | 1.96 |
Earnings Per Share Diluted | 1.14 | 1.91 | 1.79 | - | -5.70 | 1.95 |
Weighted Average Shares Outstanding | 105.9 Million | 102.1 Million | 102.4 Million | 106.2 Million | 105.4 Million | 106.5 Million |
Weighted Average Shares Outstanding (Diluted) | 105.9 Million | 102.2 Million | 102.5 Million | 106.2 Million | 105.4 Million | 107 Million |
Gross Margin | 0.37 | 0.37 | 0.36 | 0.33 | 0.35 | 0.34 |
EBIT Margin | 0.13 | 0.20 | 0.20 | - | 0.21 | 0.19 |
Profit Margin | 0.05 | 0.10 | 0.10 | -0.01 | -0.27 | 0.09 |
EBITDA | 297.4 Million | 383.9 Million | 360.5 Million | - | 476.5 Million | 429.3 Million |
Earnings Before Tax Margin | 0.13 | 0.15 | 0.17 | 0.14 | 0.17 | 0.14 |
MRG
4832
AMB
CINF
INVO
CBAN