USD 143.0
(-3.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.01 Billion | 6.55 Billion | 9.63 Billion | 7.53 Billion | 7.92 Billion | 5.4 Billion |
Cost of Revenue | 25 Million | 23 Million | 20 Million | 20 Million | 23 Million | 16 Million |
Gross Profit | 9.98 Billion | 6.53 Billion | 9.61 Billion | 7.51 Billion | 7.9 Billion | 5.39 Billion |
Operating Expenses | 7.68 Billion | -7.17 Billion | -5.97 Billion | -6.04 Billion | -5.46 Billion | -5.1 Billion |
Selling, General and Administrative Expenses | -2.33 Billion | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.01 Billion | -7.17 Billion | -5.97 Billion | -6.04 Billion | -5.46 Billion | -5.1 Billion |
Cost and Expenses | 7.68 Billion | 7.25 Billion | 5.96 Billion | 6.03 Billion | 5.45 Billion | 5.15 Billion |
Operating Income | 2.33 Billion | -640 Million | 3.66 Billion | 1.48 Billion | 2.46 Billion | 304 Million |
Interest Expense | 54 Million | 53 Million | 53 Million | 54 Million | 53 Million | 53 Million |
Income Tax Expense | 433 Million | -207 Million | 724 Million | 283 Million | 475 Million | -36 Million |
Earnings before Tax | 2.27 Billion | -693 Million | 3.67 Billion | 1.49 Billion | 2.47 Billion | 251 Million |
Net Income | 1.84 Billion | -486 Million | 2.96 Billion | 1.21 Billion | 1.99 Billion | 287 Million |
Earnings Per Share Basic | 11.66 | -3.06 | 18.30 | 7.54 | 12.24 | 1.76 |
Earnings Per Share Diluted | 11.66 | -3.06 | 18.11 | 7.49 | 12.10 | 1.74 |
Weighted Average Shares Outstanding | 158.06 Million | 158.8 Million | 161 Million | 161.2 Million | 163.2 Million | 163.06 Million |
Weighted Average Shares Outstanding (Diluted) | 158.1 Million | 158.8 Million | 162.7 Million | 162.4 Million | 165.1 Million | 164.5 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.24 | -0.08 | 0.39 | 0.21 | 0.32 | 0.07 |
Profit Margin | 0.18 | -0.07 | 0.31 | 0.16 | 0.25 | 0.05 |
EBITDA | 2.44 Billion | -514 Million | - | - | 2.53 Billion | 367 Million |
Earnings Before Tax Margin | 0.23 | -0.10 | 0.38 | 0.20 | 0.31 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.32 Billion | 2.54 Billion | 2.93 Billion | 10.01 Billion | 3.35 Billion | 1.81 Billion |
Cost of Revenue | 6 Million | 9 Million | 4 Million | 25 Million | 8 Million | 5 Million |
Gross Profit | 3.31 Billion | 2.53 Billion | 2.93 Billion | 9.98 Billion | 3.34 Billion | 1.8 Billion |
Operating Expenses | -2.27 Billion | 410 Million | 371 Million | 25 Million | 8 Million | -1.95 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.27 Billion | -410 Million | -371 Million | -25 Million | -8 Million | -1.95 Billion |
Cost and Expenses | 2.28 Billion | -2.14 Billion | -1.96 Billion | -7.68 Billion | -1.85 Billion | 5 Million |
Operating Income | 1.04 Billion | 400 Million | 953 Million | 2.27 Billion | 1.49 Billion | -148 Million |
Interest Expense | 13 Million | 14 Million | 13 Million | 54 Million | 14 Million | 13 Million |
Income Tax Expense | 220 Million | 74 Million | 198 Million | 433 Million | 307 Million | -49 Million |
Earnings before Tax | 1.04 Billion | 386 Million | 953 Million | 2.27 Billion | 1.49 Billion | -148 Million |
Net Income | 820 Million | 312 Million | 755 Million | 1.84 Billion | 1.18 Billion | -99 Million |
Earnings Per Share Basic | 5.25 | 2.00 | 4.82 | - | 7.54 | -0.63 |
Earnings Per Share Diluted | 5.20 | 1.98 | 4.78 | - | 7.50 | -0.63 |
Weighted Average Shares Outstanding | 156.2 Million | 156.3 Million | 156.8 Million | 157 Million | 157 Million | 156.9 Million |
Weighted Average Shares Outstanding (Diluted) | 157.7 Million | 157.5 Million | 157.9 Million | 158.1 Million | 157.8 Million | 156.9 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.31 | -0.01 | 0.32 | - | 0.44 | -0.08 |
Profit Margin | 0.25 | 0.12 | 0.26 | 0.18 | 0.35 | -0.05 |
EBITDA | 1.04 Billion | -14 Million | 953 Million | - | 1.49 Billion | -148 Million |
Earnings Before Tax Margin | 0.31 | 0.16 | 0.32 | 0.23 | 0.44 | -0.08 |
INVO
CBAN
0L7F
6809
IWG
9245