USD 157.69
(-0.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 14.92 Billion | 11.51 Billion | 11.17 Billion | 9.87 Billion | 8.19 Billion | 7.98 Billion |
Cost of Revenue | 182 Million | 1.56 Billion | 619 Million | 411 Million | 384 Million | 475 Million |
Gross Profit | 14.74 Billion | 9.95 Billion | 10.55 Billion | 9.46 Billion | 7.81 Billion | 7.51 Billion |
Operating Expenses | -9.99 Billion | 7.87 Billion | 8.8 Billion | 8.02 Billion | 6.7 Billion | 6.31 Billion |
Selling, General and Administrative Expenses | -9.99 Billion | 7.87 Billion | 7.82 Billion | 6.99 Billion | 5.91 Billion | 5.58 Billion |
Research and Development Expenses | - | 0.18 | 0.18 | 0.18 | 0.13 | 0.17 |
Other Expenses | - | -261 Million | -214 Million | -181 Million | -384 Million | -116 Million |
Cost and Expenses | 10.17 Billion | 7.87 Billion | 9.04 Billion | 7.87 Billion | 6.99 Billion | 6.51 Billion |
Operating Income | 4.74 Billion | 3.63 Billion | 2.23 Billion | 1.97 Billion | 1.43 Billion | 1.49 Billion |
Interest Expense | - | 129 Million | 114 Million | 115 Million | 105 Million | 94 Million |
Income Tax Expense | 575 Million | 541 Million | 513 Million | 388 Million | 234 Million | 341 Million |
Earnings before Tax | 2.64 Billion | 2.28 Billion | 2.02 Billion | 1.79 Billion | 1.05 Billion | 1.37 Billion |
Net Income | 2.06 Billion | 1.73 Billion | 1.5 Billion | 1.4 Billion | 817 Million | 1.03 Billion |
Earnings Per Share Basic | 9.99 | 8.16 | 7.16 | 6.81 | 3.96 | 4.88 |
Earnings Per Share Diluted | 9.74 | 7.97 | 6.98 | 6.63 | 3.88 | 4.78 |
Weighted Average Shares Outstanding | 207.1 Million | 218.19 Million | 209.9 Million | 205.7 Million | 206.39 Million | 211.49 Million |
Weighted Average Shares Outstanding (Diluted) | 212.3 Million | 216.9 Million | 215.3 Million | 211.2 Million | 210.29 Million | 215.99 Million |
Gross Margin | 0.99 | 0.86 | 0.94 | 0.96 | 0.95 | 0.94 |
EBIT Margin | 0.32 | -0.01 | 0.21 | 0.21 | 0.19 | 0.20 |
Profit Margin | 0.14 | 0.15 | 0.13 | 0.14 | 0.10 | 0.13 |
EBITDA | 4.74 Billion | -87 Million | 2.28 Billion | 2.13 Billion | 1.32 Billion | 1.58 Billion |
Earnings Before Tax Margin | 0.32 | 0.32 | 0.20 | 0.20 | 0.18 | 0.19 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 4 Billion | 3.22 Billion | 3.61 Billion | 3.55 Billion | 13.01 Billion | 3.47 Billion |
Cost of Revenue | 50 Million | 597 Million | 578 Million | 558 Million | 1.56 Billion | 515 Million |
Gross Profit | 3.95 Billion | 2.63 Billion | 3.03 Billion | 2.99 Billion | 11.45 Billion | 2.96 Billion |
Operating Expenses | -2.65 Billion | 2.26 Billion | 2.46 Billion | 2.4 Billion | 9.23 Billion | 2.45 Billion |
Selling, General and Administrative Expenses | - | 2.26 Billion | 2.19 Billion | 2.07 Billion | - | 2.04 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.65 Billion | -2.54 Billion | -2.37 Billion | -2.32 Billion | -261 Million | -2.31 Billion |
Cost and Expenses | 2.7 Billion | 2.26 Billion | 2.97 Billion | 2.89 Billion | 10.6 Billion | 2.86 Billion |
Operating Income | 1.3 Billion | 964 Million | 661 Million | 673 Million | 2.54 Billion | 651 Million |
Interest Expense | - | - | 520 Million | 31 Million | 129 Million | 30 Million |
Income Tax Expense | 158 Million | 152 Million | 133 Million | 132 Million | 541 Million | 151 Million |
Earnings before Tax | 760 Million | 644 Million | 609 Million | 630 Million | 2.28 Billion | 585 Million |
Net Income | 602 Million | 492 Million | 475 Million | 497 Million | 1.73 Billion | 433 Million |
Earnings Per Share Basic | 2.94 | 2.37 | 2.27 | 2.38 | - | 2.07 |
Earnings Per Share Diluted | 2.86 | 2.31 | 2.22 | 2.32 | - | 2.02 |
Weighted Average Shares Outstanding | 204.7 Million | 212.98 Million | 208.3 Million | 208.6 Million | 211.8 Million | 208.3 Million |
Weighted Average Shares Outstanding (Diluted) | 210.1 Million | 212.3 Million | 213.4 Million | 213.8 Million | 216.9 Million | 213.8 Million |
Gross Margin | 0.99 | 0.81 | 0.84 | 0.84 | 0.88 | 0.85 |
EBIT Margin | 0.33 | -0.00 | 0.20 | 0.20 | - | 0.20 |
Profit Margin | 0.15 | 0.15 | 0.13 | 0.14 | 0.13 | 0.12 |
EBITDA | 1.3 Billion | -3 Million | 706 Million | 715 Million | - | 693 Million |
Earnings Before Tax Margin | 0.33 | 0.30 | 0.18 | 0.19 | 0.20 | 0.19 |
6944
MNPR
CCNEP
600671
KSIOF
3497