USD 157.69
(-0.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 78.36 Billion | 80.95 Billion | 62.15 Billion | 47.7 Billion | 38.92 Billion | 614.21 Million |
Total Current Assets | 9.31 Billion | 6.17 Billion | 7.2 Billion | 5.39 Billion | 3.95 Billion | 3.5 Billion |
Cash And Short Term Investments | 9.31 Billion | 14.99 Billion | 18.75 Billion | 9.84 Billion | 6.21 Billion | 6.19 Billion |
Cash and Cash Equivalents | 9.31 Billion | 14.99 Billion | 18.75 Billion | 9.84 Billion | 6.21 Billion | 6.19 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.26 Billion | 5.7 Billion | 4.88 Billion | 4.37 Billion | 4.48 Billion | 5.11 Billion |
Inventory | -87.09 Billion | -95.47 Billion | -78.59 Billion | -56.54 Billion | -45.66 Billion | -45.32 Billion |
Other Current Assets | -18.04 Billion | -20.69 Billion | -23.63 Billion | -14.22 Billion | -10.7 Billion | 37.51 Billion |
Total Non-Current Assets | 69.04 Billion | 74.77 Billion | 54.69 Billion | 42.09 Billion | 34.87 Billion | 33.91 Billion |
Net PPE | 1.12 Billion | 983 Million | 945 Million | 856 Million | 527 Million | 486.27 Million |
Good Will And Intangible Assets | 1.9 Billion | 1.93 Billion | 882 Million | 600 Million | 611 Million | 639 Million |
Good Will | 1.43 Billion | 1.42 Billion | 660 Million | 466 Million | 464 Million | 306.01 Million |
Intangible Assets | 470 Million | 509 Million | 222 Million | 134 Million | 147 Million | 161 Million |
Long-Term Investments | 12.35 Billion | 13.03 Billion | 10.84 Billion | 10.15 Billion | 5.67 Billion | -37.51 Billion |
Tax Assets | 711 Million | 630 Million | 570 Million | 487 Million | 323 Million | 37.51 Billion |
Other Non Current Assets | 52.95 Billion | 58.19 Billion | 41.45 Billion | 29.99 Billion | 27.73 Billion | 32.78 Billion |
Other Assets | - | - | 265 Million | 225 Million | 92 Million | -36.79 Billion |
Total Liabilities | 68.17 Billion | 71.51 Billion | 53.85 Billion | 40.53 Billion | 32.27 Billion | 1.56 Million |
Total Current Liabilities | 1.91 Billion | 1.78 Billion | 1.82 Billion | 1.38 Billion | 1.27 Billion | 102.89 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 456 Million | 583 Million | 379 Million | 377 Million | 478 Million | 2.44 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.45 Billion | 1.2 Billion | 1.44 Billion | 1 Billion | 794 Million | -2.34 Billion |
Total Non Current Liabilities | 68.17 Billion | 69.73 Billion | 51.76 Billion | 38.92 Billion | 30.91 Billion | 29.77 Billion |
Long-Term Debt | 3.13 Billion | 3.32 Billion | 2.89 Billion | 2.9 Billion | 2.43 Billion | 2.44 Billion |
Deferred Revenue Non Current | 68.17 Billion | 71.51 Billion | 53.85 Billion | 40.53 Billion | 32.27 Billion | 31.06 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.55 Billion | -5.48 Billion | -5.25 Billion | -4.73 Billion | -3.89 Billion | -11.31 Billion |
Other Liabilities | -1.91 Billion | - | 265 Million | 225 Million | 92 Million | -29.87 Billion |
Total Equity | 10.18 Billion | 9.43 Billion | 8.3 Billion | 7.17 Billion | 6.64 Billion | 34.37 Billion |
Stock Holders Equity | 10.21 Billion | 9.45 Billion | 8.24 Billion | 7.11 Billion | 6.58 Billion | 37.51 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | - |
Retained Earnings | 10.21 Billion | 8.84 Billion | 7.63 Billion | 6.48 Billion | 5.87 Billion | 6.36 Billion |
Accumulated other comprehensive income | -971 Million | -982 Million | -41 Million | 11 Million | -23 Million | 6.45 Billion |
Common Stock Equity | 10.21 Billion | 9.45 Billion | 8.24 Billion | 7.11 Billion | 6.58 Billion | 37.51 Billion |
Capital Lease Obligation | 420 Million | 365 Million | 348 Million | 248 Million | - | - |
Total Investments | 12.35 Billion | 13.03 Billion | 10.84 Billion | 10.15 Billion | 5.67 Billion | -37.51 Billion |
Total Debt | 3.13 Billion | 4.27 Billion | 3.62 Billion | 3.52 Billion | 2.91 Billion | 19.55 Billion |
Net Debt | -6.17 Billion | -10.71 Billion | -15.12 Billion | -6.32 Billion | -3.3 Billion | 13.35 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 80.62 Billion | 81.23 Billion | 80.13 Billion | 78.36 Billion | 78.36 Billion | 77.63 Billion |
Total Current Assets | 9.09 Billion | 10 Billion | 10.2 Billion | 9.31 Billion | 9.31 Billion | 8.37 Billion |
Cash And Short Term Investments | 9.09 Billion | 13.98 Billion | 14.19 Billion | 12.77 Billion | 12.77 Billion | 12.44 Billion |
Cash and Cash Equivalents | 9.09 Billion | 13.98 Billion | 14.19 Billion | 12.77 Billion | 12.77 Billion | 12.44 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.98 Billion | 5.97 Billion | 5.14 Billion | 5.26 Billion | 5.26 Billion | 5.09 Billion |
Inventory | 12.99 Billion | - | - | -87.09 Billion | - | - |
Other Current Assets | -18.98 Billion | -19.95 Billion | -19.34 Billion | -18.04 Billion | -18.04 Billion | -17.54 Billion |
Total Non-Current Assets | 71.53 Billion | 71.23 Billion | 69.92 Billion | 69.04 Billion | 69.04 Billion | 69.25 Billion |
Net PPE | 1.18 Billion | 1.13 Billion | 1.13 Billion | 1.12 Billion | 1.12 Billion | 1.06 Billion |
Good Will And Intangible Assets | 1.88 Billion | 1.89 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.92 Billion |
Good Will | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.43 Billion | 1.43 Billion | 1.44 Billion |
Intangible Assets | 442 Million | 452 Million | 464 Million | 470 Million | 470 Million | 485 Million |
Long-Term Investments | 22.3 Billion | 12.85 Billion | 12.34 Billion | 12.35 Billion | 12.35 Billion | 12.65 Billion |
Tax Assets | 658 Million | 656 Million | 637 Million | 711 Million | 711 Million | 612 Million |
Other Non Current Assets | 45.51 Billion | 54.69 Billion | 53.9 Billion | 52.95 Billion | 52.95 Billion | 53 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 69.43 Billion | 70.25 Billion | 69.34 Billion | 68.17 Billion | 68.17 Billion | 67.71 Billion |
Total Current Liabilities | 1.97 Billion | 1.75 Billion | 1.49 Billion | 1.91 Billion | 1.91 Billion | 1.7 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.15 Billion | 955 Million | 516 Million | 456 Million | 456 Million | 110 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 823 Million | -955 Million | 980 Million | 1.45 Billion | 1.45 Billion | 1.59 Billion |
Total Non Current Liabilities | 69.43 Billion | 68.49 Billion | 67.85 Billion | 66.25 Billion | 66.25 Billion | 66.01 Billion |
Long-Term Debt | 3.08 Billion | 3.33 Billion | 3.13 Billion | 3.13 Billion | 3.13 Billion | 3.13 Billion |
Deferred Revenue Non Current | - | - | - | 68.17 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 66.35 Billion | 65.15 Billion | 64.71 Billion | -5.47 Billion | 63.12 Billion | 62.87 Billion |
Other Liabilities | -1.97 Billion | - | - | - | - | - |
Total Equity | 11.19 Billion | 10.97 Billion | 10.78 Billion | 10.18 Billion | 10.18 Billion | 9.92 Billion |
Stock Holders Equity | 11.19 Billion | 10.98 Billion | 10.79 Billion | 10.21 Billion | 10.21 Billion | 9.94 Billion |
Common Stock | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 11.38 Billion | 10.98 Billion | 10.6 Billion | 10.21 Billion | 10.21 Billion | 9.87 Billion |
Accumulated other comprehensive income | -717 Million | -724 Million | -693 Million | -971 Million | -971 Million | -842 Million |
Common Stock Equity | 11.19 Billion | 10.98 Billion | 10.79 Billion | 10.21 Billion | 10.21 Billion | 9.94 Billion |
Capital Lease Obligation | 542 Million | 528 Million | 537 Million | 420 Million | 420 Million | 521 Million |
Total Investments | 22.3 Billion | 12.85 Billion | 12.34 Billion | 12.35 Billion | 12.35 Billion | 12.65 Billion |
Total Debt | 3.08 Billion | 4.82 Billion | 4.19 Billion | 4.01 Billion | 4.01 Billion | 3.77 Billion |
Net Debt | -6 Billion | -9.16 Billion | -10 Billion | -8.76 Billion | -8.76 Billion | -8.67 Billion |
6944
MNPR
CCNEP
600671
KSIOF
3497