USD 118.1
(-0.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 53.97 Billion | 56.88 Billion | 70.93 Billion | 57.03 Billion | 64.8 Billion | 62.99 Billion |
Cost of Revenue | 5.6 Billion | 1.67 Billion | 63 Million | -58 Million | - | - |
Gross Profit | 48.37 Billion | 55.2 Billion | 70.87 Billion | 57.09 Billion | 64.8 Billion | 62.99 Billion |
Operating Expenses | 12.92 Billion | 14 Billion | 15.67 Billion | 16.13 Billion | 15.74 Billion | 14.22 Billion |
Selling, General and Administrative Expenses | 12.92 Billion | 12.56 Billion | 13.6 Billion | 13.9 Billion | 13.38 Billion | 11.94 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -14 Billion | -15.67 Billion | -16.13 Billion | -15.74 Billion | -14.22 Billion |
Cost and Expenses | 12.92 Billion | -57.87 Billion | -60.49 Billion | -57.35 Billion | -59.72 Billion | -58.15 Billion |
Operating Income | 41.05 Billion | -3.27 Billion | 11.83 Billion | -258 Million | 5.11 Billion | 4.83 Billion |
Interest Expense | 1.76 Billion | - | - | - | - | - |
Income Tax Expense | 613 Million | -279 Million | 1.67 Billion | -81 Million | 947 Million | 822 Million |
Earnings before Tax | 3.12 Billion | -1.89 Billion | 9.38 Billion | -323 Million | 5.08 Billion | 4.83 Billion |
Net Income | 2.48 Billion | -1.67 Billion | 7.6 Billion | -395 Million | 4.14 Billion | 4.02 Billion |
Earnings Per Share Basic | 6.76 | -4.49 | 19.65 | -1.00 | 10.23 | 9.64 |
Earnings Per Share Diluted | 6.74 | -4.49 | 19.51 | -1.00 | 10.11 | 9.45 |
Weighted Average Shares Outstanding | 363.5 Million | 372.3 Million | 387.2 Million | 395.8 Million | 404.8 Million | 417.6 Million |
Weighted Average Shares Outstanding (Diluted) | 364.6 Million | 372.3 Million | 390.1 Million | 395.8 Million | 410.9 Million | 426.2 Million |
Gross Margin | 0.90 | 0.97 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | 0.03 | -0.02 | -0.00 | -0.00 | 0.00 |
Profit Margin | 0.05 | -0.03 | 0.11 | -0.01 | 0.06 | 0.06 |
EBITDA | -207 Million | -1.77 Billion | 9.58 Billion | 134 Million | 5.54 Billion | 4.99 Billion |
Earnings Before Tax Margin | 0.76 | -0.06 | 0.17 | -0.00 | 0.08 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 18.53 Billion | 14.88 Billion | 23.5 Billion | 13.55 Billion | 53.97 Billion | 8.35 Billion |
Cost of Revenue | - | 1.21 Billion | 67 Million | - | 5.6 Billion | - |
Gross Profit | 18.53 Billion | 13.67 Billion | 23.44 Billion | 13.55 Billion | 48.37 Billion | 8.35 Billion |
Operating Expenses | 3.67 Billion | 3.12 Billion | 3.96 Billion | 3.34 Billion | 14.41 Billion | 3.42 Billion |
Selling, General and Administrative Expenses | - | 3.12 Billion | 3.59 Billion | 3.5 Billion | - | 3.06 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.67 Billion | -3.5 Billion | -3.96 Billion | -3.34 Billion | -14.41 Billion | -3.42 Billion |
Cost and Expenses | -17.36 Billion | 3.12 Billion | -22.11 Billion | -11.32 Billion | -50.73 Billion | -9.41 Billion |
Operating Income | 1.16 Billion | 11.75 Billion | 1.39 Billion | 4.16 Billion | 3.27 Billion | -1.05 Billion |
Interest Expense | - | 480 Million | - | 442 Million | 1.76 Billion | - |
Income Tax Expense | 140 Million | 264 Million | 289 Million | 359 Million | 613 Million | -251 Million |
Earnings before Tax | 553 Million | 1.43 Billion | 1.39 Billion | 1.66 Billion | 3.07 Billion | -1.05 Billion |
Net Income | 448 Million | 1.19 Billion | 1.12 Billion | 1.31 Billion | 2.45 Billion | -807 Million |
Earnings Per Share Basic | 1.26 | 3.30 | 3.13 | 3.66 | - | -2.23 |
Earnings Per Share Diluted | 1.24 | 3.28 | 3.12 | 3.65 | - | -2.23 |
Weighted Average Shares Outstanding | 356.9 Million | 365.24 Million | 359 Million | 360.3 Million | 363.5 Million | 362.6 Million |
Weighted Average Shares Outstanding (Diluted) | 358.7 Million | 360.5 Million | 360.5 Million | 361 Million | 364.6 Million | 362.6 Million |
Gross Margin | 1.00 | 0.92 | 1.00 | 1.00 | 0.90 | 1.00 |
EBIT Margin | 0.06 | 0.00 | 0.00 | -0.18 | - | 0.06 |
Profit Margin | 0.02 | 0.08 | 0.05 | 0.10 | 0.05 | -0.10 |
EBITDA | 1.16 Billion | 33 Million | 22 Million | -2.5 Billion | - | 502 Million |
Earnings Before Tax Margin | 0.06 | 0.79 | 0.06 | 0.31 | 0.06 | -0.13 |
TITANIN
LANDMARK
600372
KEY-PL
6465
8043