INR 40.89
(-2.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 440.49 Million | 147.28 Million | 53 Million | 7.14 Million | 7.08 Million | 61.81 Million |
Cost of Revenue | 271.23 Million | 100.95 Million | 30.79 Million | 3.06 Million | 4.59 Million | 55.66 Million |
Gross Profit | 169.26 Million | 46.32 Million | 22.2 Million | 4.08 Million | 2.49 Million | 6.14 Million |
Operating Expenses | 59.15 Million | 25.33 Million | 10.19 Million | 7.58 Million | 7.78 Million | 6.11 Million |
Selling, General and Administrative Expenses | 59.15 Million | 12.55 Million | 2.43 Million | 1.73 Million | 1.79 Million | 1.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 330.38 Million | 126.28 Million | 40.99 Million | 10.65 Million | 12.37 Million | 61.78 Million |
Operating Income | 110.11 Million | 20.99 Million | 12 Million | -3.5 Million | -5.28 Million | 30.23 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 9.93 Million | 3.09 Million | 1.73 Million | - | - | 9343.00 |
Earnings before Tax | 66.21 Million | 20.61 Million | 11.53 Million | -4.54 Million | -5.8 Million | 30.23 Thousand |
Net Income | 56.28 Million | 17.51 Million | 9.8 Million | -4.54 Million | -5.8 Million | 20.89 Thousand |
Earnings Per Share Basic | 3.04 | 2.49 | 2.48 | -1.75 | -1.47 | 0.01 |
Earnings Per Share Diluted | 3.04 | 2.49 | 2.48 | -1.75 | -1.47 | 0.01 |
Weighted Average Shares Outstanding | 18.49 Million | 7.02 Million | 3.96 Million | 2.59 Million | 3.95 Million | 3.95 Million |
Weighted Average Shares Outstanding (Diluted) | 18.49 Million | 7.02 Million | 3.96 Million | 2.59 Million | 3.95 Million | 3.95 Million |
Gross Margin | 0.38 | 0.31 | 0.42 | 0.57 | 0.35 | 0.10 |
EBIT Margin | 0.23 | 0.21 | 0.34 | 0.33 | 0.10 | 0.08 |
Profit Margin | 0.13 | 0.12 | 0.19 | -0.64 | -0.82 | 0.00 |
EBITDA | 99.86 Million | 30.79 Million | 17.83 Million | 2.34 Million | 701.75 Thousand | 4.79 Million |
Earnings Before Tax Margin | 0.25 | 0.14 | 0.23 | -0.49 | -0.75 | 0.00 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 48.17 Million | 134.77 Million | 440.49 Million | 122.64 Million | 106.64 Million | 76.42 Million |
Cost of Revenue | 30.48 Million | 80.26 Million | 271.23 Million | 75.87 Million | 67.71 Million | 47.38 Million |
Gross Profit | 17.68 Million | 54.51 Million | 169.26 Million | 46.77 Million | 38.93 Million | 29.04 Million |
Operating Expenses | 2.4 Million | 31.84 Million | 102.63 Million | 26.85 Million | 24.14 Million | 19.78 Million |
Selling, General and Administrative Expenses | 2.4 Million | 16.75 Million | - | 16.7 Million | 15.39 Million | 8.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 32.89 Million | 112.1 Million | 373.86 Million | 102.72 Million | 91.86 Million | 67.17 Million |
Operating Income | 15.27 Million | 22.67 Million | 66.63 Million | 19.92 Million | 14.78 Million | 9.25 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 795 Thousand | 3.35 Million | 9.93 Million | 2.98 Million | 2.2 Million | 1.37 Million |
Earnings before Tax | 5.29 Million | 22.39 Million | 66.21 Million | 19.92 Million | 14.73 Million | 9.17 Million |
Net Income | 4.5 Million | 19.03 Million | 56.28 Million | 16.93 Million | 12.52 Million | 7.79 Million |
Earnings Per Share Basic | 0.19 | 1.65 | - | 0.96 | 0.71 | 1.05 |
Earnings Per Share Diluted | 0.19 | 1.65 | - | 0.96 | 0.71 | 1.05 |
Weighted Average Shares Outstanding | 23.7 Million | 11.53 Million | 11.55 Million | 17.59 Million | 17.57 Million | 7.42 Million |
Weighted Average Shares Outstanding (Diluted) | 23.7 Million | 11.53 Million | 11.55 Million | 17.59 Million | 17.57 Million | 7.42 Million |
Gross Margin | 0.37 | 0.40 | 0.38 | 0.38 | 0.37 | 0.38 |
EBIT Margin | 0.29 | 0.23 | - | 0.18 | 0.21 | 0.15 |
Profit Margin | 0.09 | 0.14 | 0.13 | 0.14 | 0.12 | 0.10 |
EBITDA | 13.96 Million | 30.98 Million | - | 22.37 Million | 22.1 Million | 11.7 Million |
Earnings Before Tax Margin | 0.32 | 0.17 | 0.15 | 0.16 | 0.14 | 0.12 |
LANDMARK
600372
1115
6465
8043
0KRX