Revvity, Inc. (0KHE.L)
USD 113.88
(-1.46%)
USD 113.88
(-1.46%)
| Breakdown | 2023 | 2023 | 2022 | 2021 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.75 Billion | 3.31 Billion | 3.82 Billion | 3.78 Billion | 2.88 Billion | 2.77 Billion |
| Cost of Revenue | 1.21 Billion | 1.55 Billion | 1.54 Billion | 1.79 Billion | 1.59 Billion | 1.52 Billion |
| Gross Profit | 1.53 Billion | 1.76 Billion | 2.28 Billion | 1.99 Billion | 1.29 Billion | 1.25 Billion |
| Operating Expenses | 1.23 Billion | 979.6 Million | 941.94 Million | 970.72 Million | 887.57 Million | 880.27 Million |
| Selling, General and Administrative Expenses | 941.62 Million | 757.99 Million | 741.61 Million | 765.33 Million | 698.23 Million | 694.17 Million |
| Research and Development Expenses | 216.57 Million | 221.61 Million | 200.33 Million | 205.38 Million | 189.33 Million | 186.09 Million |
| Other Expenses | 80.92 Million | - | - | - | - | - |
| Cost and Expenses | 2.45 Billion | 2.53 Billion | 2.48 Billion | 2.76 Billion | 2.47 Billion | 2.4 Billion |
| Operating Income | 300.56 Million | 781.12 Million | 1.34 Billion | 1.01 Billion | 405.48 Million | 370.96 Million |
| Interest Expense | 98.81 Million | 103.95 Million | 102.12 Million | 49.71 Million | 63.62 Million | - |
| Income Tax Expense | 3.47 Million | 139.16 Million | 314.14 Million | 178.26 Million | 9.38 Million | 20.2 Million |
| Earnings before Tax | 182.97 Million | 651.83 Million | 1.2 Billion | 906.36 Million | 237.14 Million | 257.68 Million |
| Net Income | 693.09 Million | 569.17 Million | 943.15 Million | 728.09 Million | 227.55 Million | 238.78 Million |
| Earnings Per Share Basic | 0.37 | 4.51 | 8.12 | 6.53 | 2.05 | 2.16 |
| Earnings Per Share Diluted | 1.44 | 4.50 | 8.08 | 6.49 | 2.04 | 2.14 |
| Weighted Average Shares Outstanding | 481.5 Million | 126.15 Million | 116.16 Million | 111.51 Million | 110.82 Million | 110.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 124.81 Million | 126.42 Million | 116.67 Million | 112.08 Million | 111.5 Million | 111.53 Million |
| Gross Margin | 0.56 | 0.53 | 0.60 | 0.53 | 0.45 | 0.45 |
| EBIT Margin | 0.30 | 0.36 | 0.43 | 0.33 | 0.21 | 0.20 |
| Profit Margin | 0.25 | 0.17 | 0.25 | 0.19 | 0.08 | 0.09 |
| EBITDA | 813.25 Million | 1.3 Billion | 1.61 Billion | 1.2 Billion | 609.55 Million | 518.75 Million |
| Earnings Before Tax Margin | 0.11 | 0.24 | 0.35 | 0.27 | 0.14 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 684.04 Million | 691.68 Million | 649.92 Million | 2.75 Billion | 695.9 Million | 670.73 Million |
| Cost of Revenue | 388.87 Million | 306.17 Million | 294.87 Million | 1.42 Billion | 402.04 Million | 298.22 Million |
| Gross Profit | 295.17 Million | 385.5 Million | 355.04 Million | 1.32 Billion | 293.85 Million | 372.51 Million |
| Operating Expenses | 197.02 Million | 299.78 Million | 280.94 Million | 922.7 Million | 194.5 Million | 279.27 Million |
| Selling, General and Administrative Expenses | 147.87 Million | 233.95 Million | 230.58 Million | - | 144.9 Million | 226.23 Million |
| Research and Development Expenses | 49.14 Million | 48.13 Million | 50.36 Million | - | 49.59 Million | 53.03 Million |
| Other Expenses | - | 17.69 Million | - | - | - | - |
| Cost and Expenses | 585.89 Million | 605.96 Million | 575.81 Million | 2.35 Billion | 596.54 Million | 577.49 Million |
| Operating Income | 98.15 Million | 85.72 Million | 74.1 Million | 399.49 Million | 99.35 Million | 93.24 Million |
| Interest Expense | 24.38 Million | 24.71 Million | 24.39 Million | 98.81 Million | 24.58 Million | 25.48 Million |
| Income Tax Expense | 6.97 Million | 14.05 Million | 5.85 Million | 3.47 Million | -32.18 Million | 18.13 Million |
| Earnings before Tax | 100.35 Million | 86.66 Million | 34.54 Million | 182.97 Million | 31.37 Million | 50.6 Million |
| Net Income | 93.38 Million | 55.36 Million | 27.72 Million | -118.37 Million | 102.72 Million | 9.55 Million |
| Earnings Per Share Basic | 0.76 | 0.59 | 0.22 | - | 0.83 | 0.08 |
| Earnings Per Share Diluted | 0.76 | 0.45 | 0.22 | - | 0.83 | 0.08 |
| Weighted Average Shares Outstanding | 123.02 Million | 94.05 Million | 123.42 Million | 124.7 Million | 123.42 Million | 123.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 123.02 Million | 123.47 Million | 123.53 Million | 124.81 Million | 123.42 Million | 124.2 Million |
| Gross Margin | 0.43 | 0.56 | 0.55 | 0.48 | 0.42 | 0.56 |
| EBIT Margin | 0.34 | 0.31 | 0.28 | - | 0.29 | 0.30 |
| Profit Margin | 0.14 | 0.08 | 0.04 | -0.04 | 0.15 | 0.01 |
| EBITDA | 232.41 Million | 211.46 Million | 181.9 Million | - | 204.92 Million | 201.5 Million |
| Earnings Before Tax Margin | 0.14 | 0.12 | 0.11 | 0.15 | 0.14 | 0.14 |
002662
TIIAY
000692
0GXK
300435
002985