Beijing Beimo High-tech Frictional Material Co.,Ltd (002985.SZ)
CNY 26.72
(2.41%)
CNY 26.72
(2.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 954.01 Million | 997.85 Million | 1.13 Billion | 686.67 Million | 413.78 Million | 331.27 Million |
| Cost of Revenue | 390.43 Million | 327.26 Million | 238.61 Million | 175.77 Million | 100.54 Million | 95.95 Million |
| Gross Profit | 563.57 Million | 670.59 Million | 893.75 Million | 510.9 Million | 313.24 Million | 235.32 Million |
| Operating Expenses | 308.4 Million | 166 Million | 177.77 Million | 82.97 Million | 40.76 Million | 45.54 Million |
| Selling, General and Administrative Expenses | 229 Million | 59.38 Million | 54.18 Million | 23.63 Million | 15.69 Million | 12.95 Million |
| Research and Development Expenses | 85.69 Million | 79.1 Million | 76.01 Million | 49.85 Million | 34.09 Million | 30.23 Million |
| Other Expenses | 640.43 Thousand | 27.5 Million | 47.57 Million | 9.49 Million | -9.02 Million | 1.22 Million |
| Cost and Expenses | 661.75 Million | 493.26 Million | 416.39 Million | 258.75 Million | 141.31 Million | 141.49 Million |
| Operating Income | 292.26 Million | 470.13 Million | 676.67 Million | 400.9 Million | 247.94 Million | 176.3 Million |
| Interest Expense | 2.65 Million | 2.5 Million | 3.44 Million | 485.17 Thousand | 26.7 Thousand | 25.36 Thousand |
| Income Tax Expense | 36.05 Million | 64.87 Million | 126.95 Million | 56.84 Million | 35.67 Million | 27.51 Million |
| Earnings before Tax | 291.93 Million | 461.18 Million | 676.45 Million | 400.85 Million | 247.97 Million | 177.53 Million |
| Net Income | 217.43 Million | 314.87 Million | 422.3 Million | 316.49 Million | 212.29 Million | 150.01 Million |
| Earnings Per Share Basic | 0.66 | 0.95 | 1.27 | 0.95 | 0.64 | 0.60 |
| Earnings Per Share Diluted | 0.66 | 0.95 | 1.27 | 0.95 | 0.64 | 0.60 |
| Weighted Average Shares Outstanding | 329.44 Million | 331.85 Million | 331.85 Million | 331.85 Million | 331.85 Million | 249.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 329.44 Million | 331.85 Million | 331.85 Million | 331.85 Million | 331.85 Million | 249.27 Million |
| Gross Margin | 0.59 | 0.67 | 0.79 | 0.74 | 0.76 | 0.71 |
| EBIT Margin | 0.40 | 0.57 | 0.68 | 0.67 | 0.75 | 0.64 |
| Profit Margin | 0.23 | 0.32 | 0.37 | 0.46 | 0.51 | 0.45 |
| EBITDA | 385.39 Million | 525.89 Million | 721.22 Million | 420.94 Million | 282.47 Million | 179.93 Million |
| Earnings Before Tax Margin | 0.31 | 0.47 | 0.60 | 0.58 | 0.60 | 0.53 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 137.68 Million | 103.88 Million | 239.37 Million | 948.79 Million | 171.04 Million | 159.44 Million |
| Cost of Revenue | 65.94 Million | 52.71 Million | 89.69 Million | 397.2 Million | 120.43 Million | 70.14 Million |
| Gross Profit | 71.74 Million | 51.17 Million | 149.67 Million | 551.59 Million | 50.6 Million | 89.3 Million |
| Operating Expenses | 49.44 Million | 61.77 Million | 48.48 Million | 308.4 Million | 224.81 Million | 42.44 Million |
| Selling, General and Administrative Expenses | 21.36 Million | 41.83 Million | 28.8 Million | - | 201.19 Million | 54.29 Million |
| Research and Development Expenses | 28.08 Million | 19.93 Million | 19.68 Million | - | 23.61 Million | 19.98 Million |
| Other Expenses | - | 3.17 Million | -70.22 Thousand | 640.43 Thousand | -308.64 Thousand | 3935.45 |
| Cost and Expenses | 115.38 Million | 114.48 Million | 138.18 Million | 705.6 Million | 345.25 Million | 112.59 Million |
| Operating Income | 22.29 Million | -10.59 Million | 101.18 Million | 243.18 Million | -174.21 Million | 127.97 Million |
| Interest Expense | 6.28 Million | 1.99 Million | - | 2.6 Million | 12.57 Thousand | 1.27 Million |
| Income Tax Expense | 4.14 Million | -2.44 Million | 14.74 Million | 36.05 Million | -30.03 Million | 17.15 Million |
| Earnings before Tax | 21.38 Million | -8.16 Million | 104.38 Million | 291.93 Million | -168.48 Million | 127.97 Million |
| Net Income | 16.6 Million | -6.76 Million | 73.41 Million | 217.43 Million | -130.96 Million | 99.79 Million |
| Earnings Per Share Basic | 0.05 | -0.02 | 0.22 | - | -0.39 | 0.30 |
| Earnings Per Share Diluted | 0.05 | -0.02 | 0.22 | - | -0.39 | 0.30 |
| Weighted Average Shares Outstanding | 331.85 Million | 331.85 Million | 331.85 Million | 331.85 Million | 331.85 Million | 331.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 331.85 Million | 331.85 Million | 331.85 Million | 331.85 Million | 331.85 Million | 331.85 Million |
| Gross Margin | 0.52 | 0.49 | 0.63 | 0.58 | 0.30 | 0.56 |
| EBIT Margin | 0.20 | 0.07 | 0.47 | - | -0.88 | 0.32 |
| Profit Margin | 0.12 | -0.07 | 0.31 | 0.23 | -0.77 | 0.63 |
| EBITDA | 27.67 Million | 7.26 Million | 111.37 Million | - | -150.7 Million | 50.31 Million |
| Earnings Before Tax Margin | 0.16 | -0.10 | 0.42 | 0.26 | -1.02 | 0.80 |
0KHE
002662
TIIAY
AZK
0GXK
300435