USD 110.81
(0.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.21 Billion | 9.02 Billion | 9.15 Billion | 7.13 Billion | 9.9 Billion | 9.65 Billion |
Cost of Revenue | 3.85 Billion | 3.9 Billion | 3.83 Billion | 3.35 Billion | 4.52 Billion | 4.34 Billion |
Gross Profit | 5.36 Billion | 5.12 Billion | 5.32 Billion | 3.77 Billion | 5.38 Billion | 5.3 Billion |
Operating Expenses | 4.42 Billion | 4.37 Billion | 4.45 Billion | 3.98 Billion | 4.71 Billion | 4.43 Billion |
Selling, General and Administrative Expenses | 4.42 Billion | 4.37 Billion | 4.45 Billion | 3.98 Billion | 4.71 Billion | 4.43 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 91.9 Million | 183 Million | 72.8 Million | -118.9 Million | -5.1 Million |
Cost and Expenses | 8.28 Billion | 8.27 Billion | 8.28 Billion | 7.33 Billion | 9.23 Billion | 8.78 Billion |
Operating Income | 934.8 Million | 586.3 Million | 763.6 Million | -464 Million | 354.6 Million | 875.5 Million |
Interest Expense | 99.3 Million | 82.5 Million | 104.2 Million | 121.3 Million | 120 Million | 120.8 Million |
Income Tax Expense | 177.4 Million | 187.8 Million | 20.7 Million | -55.5 Million | 28.9 Million | 31 Million |
Earnings before Tax | 841 Million | 388.2 Million | 972.7 Million | -1.19 Billion | 444 Million | 775.6 Million |
Net Income | 663.6 Million | 200.4 Million | 952.3 Million | -1.13 Billion | 417.3 Million | 746.4 Million |
Earnings Per Share Basic | 10.88 | 3.05 | 13.45 | -15.98 | 5.62 | 9.76 |
Earnings Per Share Diluted | 10.76 | 3.03 | 13.24 | -15.98 | 5.59 | 9.66 |
Weighted Average Shares Outstanding | 61 Million | 65.7 Million | 70.8 Million | 71.2 Million | 74.2 Million | 76.5 Million |
Weighted Average Shares Outstanding (Diluted) | 61.7 Million | 66.2 Million | 71.9 Million | 71.2 Million | 74.6 Million | 77.3 Million |
Gross Margin | 0.58 | 0.57 | 0.58 | 0.53 | 0.54 | 0.55 |
EBIT Margin | 0.13 | 0.10 | 0.12 | -0.02 | 0.07 | 0.09 |
Profit Margin | 0.07 | 0.02 | 0.10 | -0.16 | 0.04 | 0.08 |
EBITDA | 1.24 Billion | 887.8 Million | 1.07 Billion | -752.7 Million | 678.4 Million | 1.24 Billion |
Earnings Before Tax Margin | 0.10 | 0.06 | 0.08 | -0.07 | 0.04 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.07 Billion | 1.95 Billion | 9.21 Billion | 2.48 Billion | 2.36 Billion | 2.2 Billion |
Cost of Revenue | 828.4 Million | 753.2 Million | 3.85 Billion | 983.3 Million | 1.02 Billion | 934.7 Million |
Gross Profit | 1.24 Billion | 1.19 Billion | 5.36 Billion | 1.5 Billion | 1.33 Billion | 1.27 Billion |
Operating Expenses | 1.08 Billion | 1.01 Billion | 4.54 Billion | 1.15 Billion | 1.12 Billion | 1.13 Billion |
Selling, General and Administrative Expenses | 1.08 Billion | 1.01 Billion | - | 1.15 Billion | 1.12 Billion | 1.13 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 400 Thousand | 10 Million | 15.3 Million | 13.9 Million | 500 Thousand | 300 Thousand |
Cost and Expenses | 1.91 Billion | 1.77 Billion | 8.39 Billion | 2.13 Billion | 2.14 Billion | 2.07 Billion |
Operating Income | 162.6 Million | 181.4 Million | 820.6 Million | 354.5 Million | 229.8 Million | 133.8 Million |
Interest Expense | 22.8 Million | 23.3 Million | 99.3 Million | 23.8 Million | 22.2 Million | 25.9 Million |
Income Tax Expense | -3.2 Million | 36 Million | 177.4 Million | 65.09 Million | 46 Million | 25.5 Million |
Earnings before Tax | 154.8 Million | 187.4 Million | 841 Million | 336.9 Million | 207.6 Million | 119.7 Million |
Net Income | 158 Million | 151.4 Million | 663.6 Million | 271.8 Million | 161.6 Million | 94.2 Million |
Earnings Per Share Basic | 2.83 | 2.63 | - | 4.61 | 2.68 | 1.52 |
Earnings Per Share Diluted | 2.80 | 2.59 | - | 4.55 | 2.66 | 1.50 |
Weighted Average Shares Outstanding | 55.9 Million | 57.5 Million | 61 Million | 58.9 Million | 60.3 Million | 62.1 Million |
Weighted Average Shares Outstanding (Diluted) | 56.5 Million | 58.4 Million | 61.7 Million | 59.7 Million | 60.8 Million | 62.7 Million |
Gross Margin | 0.60 | 0.61 | 0.58 | 0.61 | 0.57 | 0.58 |
EBIT Margin | 0.11 | 0.13 | - | 0.17 | 0.10 | 0.06 |
Profit Margin | 0.08 | 0.08 | 0.07 | 0.11 | 0.07 | 0.04 |
EBITDA | 232.4 Million | 253.5 Million | - | 430.1 Million | 229.8 Million | 133.8 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.09 | 0.14 | 0.10 | 0.06 |
FUNDVISER
0IRK
IHGP
TENG
3443
WPPGF