INR 140.3
(-0.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.73 Million | 1.04 Million | 1.5 Million | 2.4 Million | 2.76 Million | 2.51 Million |
Cost of Revenue | 2.32 Million | 969.1 Thousand | -205.4 Thousand | 1.02 Million | 861.96 Thousand | 874.3 Thousand |
Gross Profit | 7.4 Million | 74.3 Thousand | 1.71 Million | 1.38 Million | 1.9 Million | 1.64 Million |
Operating Expenses | 1.13 Million | 1.33 Million | 2.08 Million | 977.05 Thousand | 1.38 Million | 1.86 Million |
Selling, General and Administrative Expenses | 1.13 Million | 1.29 Million | 2.08 Million | 974.69 Thousand | 1.38 Million | 1.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -31.4 Thousand | - | -2360.00 | - | -9900.00 |
Cost and Expenses | 1.13 Million | 2.29 Million | 2.08 Million | 1.99 Million | 2.24 Million | 2.74 Million |
Operating Income | 8.6 Million | -1.25 Million | -571.2 Thousand | 407.38 Thousand | 520.18 Thousand | -229.6 Thousand |
Interest Expense | - | - | - | - | 9047.00 | 93.05 Thousand |
Income Tax Expense | 1.48 Million | 21.2 Thousand | 228.8 Thousand | 1.14 Million | 437.66 Thousand | 10.65 Thousand |
Earnings before Tax | 5.92 Million | -79.7 Thousand | -100.9 Thousand | 6.38 Million | 642.3 Thousand | 720.26 Thousand |
Net Income | 4.43 Million | -100.9 Thousand | -329.7 Thousand | 5.23 Million | 204.63 Thousand | 709.61 Thousand |
Earnings Per Share Basic | 0.99 | -0.03 | -0.09 | 1.42 | 0.06 | 0.19 |
Earnings Per Share Diluted | 0.99 | -0.03 | -0.09 | 1.42 | 0.06 | 0.19 |
Weighted Average Shares Outstanding | 4.46 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million |
Weighted Average Shares Outstanding (Diluted) | 4.46 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million | 3.69 Million |
Gross Margin | 0.76 | 0.07 | 1.14 | 0.58 | 0.69 | 0.65 |
EBIT Margin | 0.01 | -1.20 | -0.38 | 0.17 | 0.19 | -0.07 |
Profit Margin | 0.46 | -0.10 | -0.22 | 2.18 | 0.07 | 0.28 |
EBITDA | 55.9 Thousand | -79.7 Thousand | -100.9 Thousand | -354 Thousand | 1.02 Million | -53.18 Thousand |
Earnings Before Tax Margin | 0.88 | -1.20 | -0.38 | 0.17 | 0.19 | -0.09 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 442 Thousand | 9.65 Million | 2.45 Million | 794 Thousand | 623 Thousand | 150 Thousand |
Cost of Revenue | 130 Thousand | 2.32 Million | 759 Thousand | 487 Thousand | 381 Thousand | 373 Thousand |
Gross Profit | 312 Thousand | 7.32 Million | 1.69 Million | 307 Thousand | 242 Thousand | -223 Thousand |
Operating Expenses | 276 Thousand | 384 Thousand | 96 Thousand | 248 Thousand | 174 Thousand | 196 Thousand |
Selling, General and Administrative Expenses | 276 Thousand | - | 96 Thousand | 248 Thousand | 174 Thousand | 196 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 406 Thousand | 2.71 Million | 855 Thousand | 735 Thousand | 555 Thousand | 569 Thousand |
Operating Income | 36 Thousand | 6.93 Million | 1.6 Million | 59 Thousand | 68 Thousand | -419 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 81 Thousand | 1.48 Million | 487 Thousand | 419 Thousand | 680 Thousand | -97 Thousand |
Earnings before Tax | -393 Thousand | 5.92 Million | 508 Thousand | 88 Thousand | 5.69 Million | -372 Thousand |
Net Income | -161 Thousand | 4.43 Million | 21 Thousand | -331 Thousand | 5.01 Million | -275 Thousand |
Earnings Per Share Basic | -0.07 | - | 0.01 | -0.09 | 1.36 | -0.07 |
Earnings Per Share Diluted | -0.07 | - | 0.01 | -0.09 | 1.36 | -0.07 |
Weighted Average Shares Outstanding | 2.36 Million | 4.03 Million | 4.11 Million | 3.69 Million | 3.69 Million | 3.69 Million |
Weighted Average Shares Outstanding (Diluted) | 2.36 Million | 4.03 Million | 4.11 Million | 3.69 Million | 3.69 Million | 3.69 Million |
Gross Margin | 0.71 | 0.76 | 0.69 | 0.39 | 0.39 | -1.49 |
EBIT Margin | -0.89 | - | -0.49 | 0.07 | 0.11 | -2.79 |
Profit Margin | -0.36 | 0.46 | 0.01 | -0.42 | 8.06 | -1.83 |
EBITDA | -393 Thousand | - | -1.19 Million | 59 Thousand | 68 Thousand | -419 Thousand |
Earnings Before Tax Margin | 0.08 | 0.72 | 0.65 | 0.07 | 0.11 | -2.79 |
0IRK
IHGP
CPA
3443
WPPGF
0KEQ