Marriott International, Inc. (0JYW.L)
USD 288.35
(-0.62%)
USD 288.35
(-0.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.3 Billion | 20.77 Billion | 13.85 Billion | 10.57 Billion | 20.97 Billion | 20.75 Billion |
| Cost of Revenue | 1.16 Billion | 16.24 Billion | 11.15 Billion | 9.24 Billion | 17.85 Billion | 17.31 Billion |
| Gross Profit | 5.13 Billion | 4.53 Billion | 2.7 Billion | 1.33 Billion | 3.11 Billion | 3.44 Billion |
| Operating Expenses | 1.27 Billion | 791 Million | 1.1 Billion | 1.49 Billion | 2.09 Billion | 1.24 Billion |
| Selling, General and Administrative Expenses | 1.8 Billion | 1.52 Billion | 1.29 Billion | 1.03 Billion | 1.78 Billion | 0.09 |
| Research and Development Expenses | - | 0.15 | 0.09 | -0.04 | 0.08 | 0.11 |
| Other Expenses | -534 Million | -526 Million | -702 Million | -1.03 Billion | -581 Million | -176 Million |
| Cost and Expenses | 2.43 Billion | 17.21 Billion | 12.03 Billion | 10.11 Billion | 18.91 Billion | 2.55 Billion |
| Operating Income | 3.86 Billion | 3.64 Billion | 1.88 Billion | 569 Million | 2.18 Billion | 226 Million |
| Interest Expense | 565 Million | 403 Million | 420 Million | 445 Million | 394 Million | - |
| Income Tax Expense | 295 Million | 756 Million | 81 Million | -199 Million | 326 Million | 2.52 Billion |
| Earnings before Tax | 3.37 Billion | 3.11 Billion | 1.18 Billion | -466 Million | 1.59 Billion | 2.74 Billion |
| Net Income | 3.08 Billion | 2.35 Billion | 1.09 Billion | -267 Million | 1.27 Billion | 2.34 Billion |
| Earnings Per Share Basic | 10.23 | 7.27 | 3.36 | -0.82 | 3.83 | 430.51 Million |
| Earnings Per Share Diluted | 10.18 | 7.24 | 3.34 | -0.82 | 3.79 | 435.54 Million |
| Weighted Average Shares Outstanding | 301.5 Million | 324.4 Million | 327.2 Million | 325.8 Million | 332.7 Million | 5.45 |
| Weighted Average Shares Outstanding (Diluted) | 302.9 Million | 325.8 Million | 329.3 Million | 325.8 Million | 335.5 Million | 5.38 |
| Gross Margin | 0.82 | 0.22 | 0.20 | 0.13 | 0.15 | 0.17 |
| EBIT Margin | 0.68 | 0.18 | 0.15 | 0.09 | 0.12 | 0.00 |
| Profit Margin | 0.49 | 0.11 | 0.08 | -0.03 | 0.06 | 0.11 |
| EBITDA | 4.27 Billion | 3.75 Billion | 2.04 Billion | 806 Million | 2.4 Billion | 22 Million |
| Earnings Before Tax Margin | 0.61 | 0.18 | 0.14 | 0.05 | 0.10 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 6.25 Billion | 1.71 Billion | 5.97 Billion | 6.09 Billion | 23.71 Billion | 5.92 Billion |
| Cost of Revenue | 5.02 Billion | 296 Million | 4.83 Billion | 5.03 Billion | 18.65 Billion | 4.57 Billion |
| Gross Profit | 1.22 Billion | 1.41 Billion | 1.14 Billion | 1.05 Billion | 5.05 Billion | 1.35 Billion |
| Operating Expenses | -276 Million | 220 Million | 378 Million | 648 Million | 1.22 Billion | 116 Million |
| Selling, General and Administrative Expenses | - | 248 Million | 261 Million | 1.12 Billion | - | 239 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -276 Million | -28 Million | -261 Million | -330 Million | -668 Million | -239 Million |
| Cost and Expenses | 5.3 Billion | 516 Million | 5.09 Billion | 5.36 Billion | 19.78 Billion | 4.81 Billion |
| Operating Income | 953 Million | 1.19 Billion | 884 Million | 726 Million | 4.04 Billion | 1.11 Billion |
| Interest Expense | - | - | - | 153 Million | 565 Million | 146 Million |
| Income Tax Expense | 202 Million | 268 Million | 163 Million | -267 Million | 295 Million | 237 Million |
| Earnings before Tax | 786 Million | 1.04 Billion | 727 Million | 581 Million | 3.37 Billion | 989 Million |
| Net Income | 584 Million | 772 Million | 564 Million | 848 Million | 3.08 Billion | 752 Million |
| Earnings Per Share Basic | 2.07 | 2.70 | 1.94 | 2.88 | - | 2.52 |
| Earnings Per Share Diluted | 2.07 | 2.69 | 1.93 | 2.87 | - | 2.51 |
| Weighted Average Shares Outstanding | 281.5 Million | 286.98 Million | 290.4 Million | 294.3 Million | 301.5 Million | 298.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 282.4 Million | 286.7 Million | 291.6 Million | 295.6 Million | 302.9 Million | 300.1 Million |
| Gross Margin | 0.20 | 0.83 | 0.19 | 0.17 | 0.21 | 0.23 |
| EBIT Margin | 0.16 | 0.73 | 0.16 | 0.13 | - | 0.20 |
| Profit Margin | 0.09 | 0.45 | 0.09 | 0.14 | 0.13 | 0.13 |
| EBITDA | 998 Million | 1.25 Billion | 929 Million | 777 Million | - | 1.15 Billion |
| Earnings Before Tax Margin | 0.15 | 0.70 | 0.15 | 0.12 | 0.17 | 0.19 |
IND
5282
TASCO
0PMJ
JAS
KITW