USD 288.35
(-0.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.67 Billion | 24.81 Billion | 25.55 Billion | 24.7 Billion | 25.05 Billion | 833 Million |
Total Current Assets | 3.31 Billion | 3.31 Billion | 3.62 Billion | 2.82 Billion | 3.12 Billion | 2.7 Billion |
Cash And Short Term Investments | 338 Million | 507 Million | 1.39 Billion | 877 Million | 225 Million | 316 Million |
Cash and Cash Equivalents | 338 Million | 507 Million | 1.39 Billion | 877 Million | 225 Million | 316 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.71 Billion | 2.72 Billion | 2.12 Billion | 1.92 Billion | 2.51 Billion | 2.25 Billion |
Inventory | -25.55 Billion | -24.73 Billion | -25.44 Billion | -24.68 Billion | -24.66 Billion | -23.56 Billion |
Other Current Assets | 261 Million | -3.23 Billion | -3.51 Billion | -2.8 Billion | -2.73 Billion | 23.69 Billion |
Total Non-Current Assets | 22.36 Billion | 21.5 Billion | 21.92 Billion | 21.87 Billion | 21.92 Billion | 20.99 Billion |
Net PPE | 2.51 Billion | 2.57 Billion | 2.56 Billion | 2.26 Billion | 2.79 Billion | 1.95 Billion |
Good Will And Intangible Assets | 18.07 Billion | 17.61 Billion | 17.99 Billion | 18.16 Billion | 17.68 Billion | 171 Million |
Good Will | 8.88 Billion | 8.87 Billion | 9.07 Billion | 9.17 Billion | 9.04 Billion | 9.03 Billion |
Intangible Assets | 9.19 Billion | 8.74 Billion | 8.92 Billion | 8.98 Billion | 8.64 Billion | 8.38 Billion |
Long-Term Investments | 308 Million | 335 Million | 387 Million | 422 Million | 577 Million | 732 Million |
Tax Assets | 673 Million | 240 Million | 228 Million | 249 Million | 154 Million | 23.69 Billion |
Other Non Current Assets | 796 Million | 736 Million | 748 Million | 775 Million | 712 Million | -5.56 Billion |
Other Assets | - | - | - | - | - | -22.86 Billion |
Total Liabilities | 26.35 Billion | 24.24 Billion | 24.13 Billion | 24.27 Billion | 24.34 Billion | 5 Million |
Total Current Liabilities | 7.76 Billion | 7.33 Billion | 6.4 Billion | 5.75 Billion | 6.67 Billion | 485 Million |
Account Payables | 738 Million | 746 Million | 726 Million | 527 Million | 720 Million | 767 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 545 Million | 790 Million | 955 Million | 1.32 Billion | 1.1 Billion | 8.36 Billion |
Deferred Revenue | -113 Million | -790 Million | 346 Million | -1.32 Billion | -1.1 Billion | -30.11 Billion |
Other Current Liabilities | 6.59 Billion | 6.59 Billion | 4.38 Billion | 5.22 Billion | 5.95 Billion | 21.47 Billion |
Total Non Current Liabilities | 18.59 Billion | 16.9 Billion | 17.73 Billion | 18.51 Billion | 17.67 Billion | 15.03 Billion |
Long-Term Debt | 11.19 Billion | 9.24 Billion | 9.19 Billion | 9.05 Billion | 9.81 Billion | 731 Million |
Deferred Revenue Non Current | 1.01 Billion | 1.05 Billion | 1.52 Billion | 1.54 Billion | 840 Million | 21.47 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.17 Billion | 6.28 Billion | 6.84 Billion | 7.83 Billion | 6.72 Billion | -7.46 Billion |
Other Liabilities | - | - | - | - | - | -15.51 Billion |
Total Equity | 11.84 Billion | 11.26 Billion | 11.4 Billion | 10.89 Billion | 12.43 Billion | 32.72 Billion |
Stock Holders Equity | -682 Million | 568 Million | 1.41 Billion | 430 Million | 703 Million | 23.69 Billion |
Common Stock | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | - |
Retained Earnings | 14.83 Billion | 12.34 Billion | 10.3 Billion | 9.2 Billion | 9.64 Billion | 2.22 Billion |
Accumulated other comprehensive income | -647 Million | -740 Million | -351 Million | -139 Million | -368 Million | 2.22 Billion |
Common Stock Equity | -682 Million | 568 Million | 1.41 Billion | 430 Million | 703 Million | 23.69 Billion |
Capital Lease Obligation | 1.12 Billion | 1.29 Billion | 1.37 Billion | 1.11 Billion | 1.18 Billion | 163 Million |
Total Investments | 308 Million | 335 Million | 387 Million | 422 Million | 577 Million | 732 Million |
Total Debt | 11.74 Billion | 11.2 Billion | 11.38 Billion | 11.34 Billion | 11.95 Billion | 844 Million |
Net Debt | 11.4 Billion | 10.69 Billion | 9.99 Billion | 10.46 Billion | 11.72 Billion | 528 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 26.2 Billion | 25.74 Billion | 25.75 Billion | 25.67 Billion | 25.67 Billion | 25.26 Billion |
Total Current Assets | - | 3.5 Billion | 3.45 Billion | 3.31 Billion | 3.31 Billion | 3.68 Billion |
Cash And Short Term Investments | 394 Million | 349 Million | 429 Million | 338 Million | 338 Million | 717 Million |
Cash and Cash Equivalents | 394 Million | 349 Million | 429 Million | 338 Million | 338 Million | 717 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.06 Billion | 2.84 Billion | 2.88 Billion | 2.85 Billion | 2.85 Billion | 2.86 Billion |
Inventory | - | - | - | - | -25.55 Billion | - |
Other Current Assets | -3.45 Billion | 304 Million | -3.31 Billion | -3.18 Billion | -3.18 Billion | -3.57 Billion |
Total Non-Current Assets | - | 22.24 Billion | 22.3 Billion | 22.36 Billion | 22.36 Billion | 21.58 Billion |
Net PPE | 2.5 Billion | 2.43 Billion | 2.46 Billion | 2.51 Billion | 2.51 Billion | 2.5 Billion |
Good Will And Intangible Assets | 18.38 Billion | 14.6 Billion | 14.66 Billion | 18.07 Billion | 18.07 Billion | 14.62 Billion |
Good Will | 8.89 Billion | 8.78 Billion | 8.81 Billion | 8.88 Billion | 8.88 Billion | 8.79 Billion |
Intangible Assets | 9.49 Billion | 5.81 Billion | 5.85 Billion | 9.19 Billion | 9.19 Billion | 5.83 Billion |
Long-Term Investments | - | 304 Million | 302 Million | 308 Million | 308 Million | 311 Million |
Tax Assets | 629 Million | 644 Million | 673 Million | 673 Million | 673 Million | 240 Million |
Other Non Current Assets | -21.51 Billion | 4.25 Billion | 4.19 Billion | 796 Million | 796 Million | 3.89 Billion |
Other Assets | 26.2 Billion | - | - | - | - | - |
Total Liabilities | 28.63 Billion | 27.83 Billion | 27.37 Billion | 26.35 Billion | 26.35 Billion | 25.92 Billion |
Total Current Liabilities | - | 8.28 Billion | 8.17 Billion | 7.76 Billion | 7.76 Billion | 7.67 Billion |
Account Payables | - | 826 Million | 793 Million | 738 Million | 738 Million | 696 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 960 Million | 960 Million | 910 Million | 658 Million | 658 Million | 898 Million |
Deferred Revenue | - | 3.11 Billion | - | -113 Million | -113 Million | -898 Million |
Other Current Liabilities | -960 Million | 3.38 Billion | 6.46 Billion | 6.47 Billion | 6.47 Billion | 6.98 Billion |
Total Non Current Liabilities | -1.08 Billion | 19.54 Billion | 19.2 Billion | 18.59 Billion | 18.59 Billion | 18.25 Billion |
Long-Term Debt | 12.54 Billion | 12.05 Billion | 11.61 Billion | 11.19 Billion | 11.19 Billion | 10.73 Billion |
Deferred Revenue Non Current | 1.06 Billion | 1.05 Billion | 1.04 Billion | 1.01 Billion | 1.01 Billion | 1 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -13.79 Billion | 6.22 Billion | 6.34 Billion | 6.17 Billion | 6.17 Billion | 6.14 Billion |
Other Liabilities | 28.63 Billion | - | - | - | - | - |
Total Equity | -2.42 Billion | -2.09 Billion | -1.61 Billion | -682 Million | 11.84 Billion | -661 Million |
Stock Holders Equity | -2.42 Billion | -2.09 Billion | -1.61 Billion | -682 Million | -682 Million | -661 Million |
Common Stock | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Retained Earnings | 16.25 Billion | 15.84 Billion | 15.25 Billion | 14.83 Billion | 14.83 Billion | 14.14 Billion |
Accumulated other comprehensive income | -716 Million | -905 Million | -811 Million | -654 Million | -654 Million | -872 Million |
Common Stock Equity | -2.42 Billion | -2.09 Billion | -1.61 Billion | -682 Million | -682 Million | -661 Million |
Capital Lease Obligation | - | 953 Million | 1.1 Billion | 1.13 Billion | 1.13 Billion | 1.23 Billion |
Total Investments | - | 304 Million | 302 Million | 308 Million | 308 Million | 311 Million |
Total Debt | 13.5 Billion | 13.01 Billion | 13.5 Billion | 12.86 Billion | 12.86 Billion | 12.73 Billion |
Net Debt | 13.11 Billion | 12.66 Billion | 13.08 Billion | 12.52 Billion | 12.52 Billion | 12.01 Billion |
IND
5282
TASCO
0PMJ
JAS
KITW