Kimberly-Clark Corporation (0JQZ.L)
USD 131.01
(-0.18%)
USD 131.01
(-0.18%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 3.54 Billion | 2.73 Billion | 2.73 Billion | 3.72 Billion | 2.73 Billion | 2.97 Billion |
| Net Income | 1.76 Billion | 1.93 Billion | 1.81 Billion | 2.35 Billion | 2.15 Billion | 1.41 Billion |
| Depreciation & Amortization | 753 Million | 754 Million | 766 Million | 796 Million | 917 Million | 882 Million |
| Deferred income taxes | -322 Million | -57 Million | -70 Million | 45 Million | 29 Million | 2 Million |
| Stock-based compensation | 169 Million | 150 Million | 26 Million | 147 Million | 96 Million | 41 Million |
| Change in working capital | 569 Million | -7 Million | 50 Million | 318 Million | -317 Million | 481 Million |
| Other non-cash items | 287 Million | 1.73 Billion | 1.52 Billion | 1.57 Billion | 2.02 Billion | 1.66 Billion |
| Investing Cash Flow | -418 Million | -785 Million | -1.05 Billion | -2.3 Billion | -1.04 Billion | -902 Million |
| Investments in PPE | -766 Million | -876 Million | -1 Billion | -1.21 Billion | -1.2 Billion | -877 Million |
| Acquisitions | 245 Million | -34 Million | 43 Million | -1.05 Billion | 242 Million | 51 Million |
| Investment purchases | -720 Million | -658 Million | -918 Million | -753 Million | -568 Million | -353 Million |
| Sales/Maturities of investments | 815 Million | 797 Million | 836 Million | 690 Million | 542 Million | 272 Million |
| Other Investing Activities | 348 Million | -14 Million | -10 Million | 27 Million | -49 Million | 5 Million |
| Financing Cash Flow | -2.37 Billion | -1.76 Billion | -1.69 Billion | -1.56 Billion | -1.79 Billion | -2.11 Billion |
| Debt repayment | -112 Million | -51 Million | -239 Million | -430 Million | -302 Million | -66 Million |
| Dividends payments | -1.58 Billion | -1.55 Billion | -1.51 Billion | -1.45 Billion | -1.4 Billion | -1.38 Billion |
| Common Stock Repurchased | -225 Million | -100 Million | -400 Million | -700 Million | -800 Million | -800 Million |
| Common Stock Issuance | 97 Million | 94 Million | 65 Million | 217 Million | 228 Million | 62 Million |
| Other Financing Activities | -449 Million | -145 Million | -84 Million | -63 Million | -114 Million | -57 Million |
| Accounts receivables | 127 Million | -151 Million | -37 Million | 95 Million | -116 Million | 33 Million |
| Accounts payables | -109 Million | 109 Million | 627 Million | 239 Million | -153 Million | 392 Million |
| Inventory | 290 Million | -76 Million | -417 Million | -96 Million | 24 Million | -127 Million |
| Other working capital | 152 Million | 111 Million | -123 Million | 80 Million | -72 Million | 183 Million |
| Cash at beginning of period | 427 Million | 270 Million | 303 Million | 442 Million | 539 Million | 616 Million |
| Cash at end of period | 1.09 Billion | 427 Million | 270 Million | 303 Million | 442 Million | 539 Million |
| Capital Expenditure | -766 Million | -876 Million | -1 Billion | -1.21 Billion | -1.2 Billion | -877 Million |
| Effect of forex changes on cash | -84 Million | -31 Million | -11 Million | 4 Million | 1 Million | -30 Million |
| Net cash flow / Change in cash | 666 Million | 157 Million | -33 Million | -139 Million | -97 Million | -77 Million |
| Free Cash Flow | 2.77 Billion | 1.85 Billion | 1.72 Billion | 2.51 Billion | 1.52 Billion | 2.09 Billion |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 907 Million | 544 Million | 647 Million | 1.76 Billion | 509 Million | 587 Million |
| Depreciation & Amortization | 191 Million | 188 Million | 185 Million | 753 Million | 187 Million | 189 Million |
| Deferred income taxes | -7 Million | -68 Million | -11 Million | -322 Million | -25 Million | -59 Million |
| Stock-based compensation | - | 39 Million | 32 Million | 169 Million | 38 Million | 60 Million |
| Change in working capital | 282 Million | 232 Million | -372 Million | 612 Million | 496 Million | 158 Million |
| Other non-cash items | -415 Million | 18 Million | 359 Million | 1.93 Billion | 422 Million | 430 Million |
| Investing Cash Flow | 470 Million | -195 Million | -181 Million | -418 Million | -152 Million | -191 Million |
| Investments in PPE | -160 Million | -158 Million | -194 Million | -766 Million | -217 Million | -160 Million |
| Acquisitions | 635 Million | 14 Million | - | 245 Million | 26 Million | 1 Million |
| Investment purchases | -214 Million | -145 Million | -97 Million | -720 Million | -175 Million | -157 Million |
| Sales/Maturities of investments | 193 Million | 116 Million | 119 Million | 815 Million | 210 Million | 135 Million |
| Other Investing Activities | 16 Million | -37 Million | -9 Million | 8 Million | 4 Million | -10 Million |
| Financing Cash Flow | -1.48 Billion | -513 Million | -485 Million | -2.37 Billion | -754 Million | -468 Million |
| Debt repayment | -559 Million | -3 Million | -4 Million | -483 Million | -154 Million | -29 Million |
| Dividends payments | -411 Million | -411 Million | -398 Million | -1.58 Billion | -399 Million | -399 Million |
| Common Stock Repurchased | -596 Million | -102 Million | -54 Million | -225 Million | -130 Million | -32 Million |
| Common Stock Issuance | 87 Million | 38 Million | 3 Million | 97 Million | - | 1 Million |
| Other Financing Activities | -3 Million | -41 Million | -40 Million | -175 Million | -71 Million | -9 Million |
| Accounts receivables | - | - | - | 127 Million | 127 Million | - |
| Accounts payables | - | - | - | -109 Million | 138 Million | - |
| Inventory | - | - | - | 290 Million | 290 Million | - |
| Other working capital | 282 Million | 232 Million | -372 Million | 304 Million | -59 Million | 158 Million |
| Cash at beginning of period | 1.16 Billion | 853 Million | 1.09 Billion | 427 Million | 814 Million | 580 Million |
| Cash at end of period | 1.11 Billion | 1.16 Billion | 853 Million | 1.09 Billion | 1.09 Billion | 814 Million |
| Capital Expenditure | -160 Million | -158 Million | -194 Million | -766 Million | -217 Million | -160 Million |
| Effect of forex changes on cash | - | -3 Million | -12 Million | -84 Million | -30 Million | -34 Million |
| Net cash flow / Change in cash | -52 Million | 310 Million | -240 Million | 666 Million | 279 Million | 234 Million |
| Free Cash Flow | 798 Million | 863 Million | 244 Million | 2.77 Billion | 998 Million | 767 Million |
ERA
HLLGY
1228
301536
7752
TFPM