USD 131.01
(-0.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.34 Billion | 17.97 Billion | 17.83 Billion | 17.52 Billion | 15.28 Billion | 14.51 Billion |
Total Current Assets | 5.7 Billion | 5.72 Billion | 5.56 Billion | 5.17 Billion | 5.05 Billion | 5.04 Billion |
Cash And Short Term Investments | 1.09 Billion | 427 Million | 270 Million | 303 Million | 442 Million | 539 Million |
Cash and Cash Equivalents | 1.09 Billion | 427 Million | 270 Million | 303 Million | 442 Million | 539 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.98 Billion | 2.28 Billion | 2.2 Billion | 2.23 Billion | 2.26 Billion | 2.16 Billion |
Inventory | 1.95 Billion | 2.26 Billion | 2.23 Billion | 1.9 Billion | 1.79 Billion | 1.81 Billion |
Other Current Assets | 670 Million | 753 Million | 849 Million | 733 Million | 562 Million | 525 Million |
Total Non-Current Assets | 11.64 Billion | 12.24 Billion | 12.27 Billion | 12.34 Billion | 10.22 Billion | 9.47 Billion |
Net PPE | 8.36 Billion | 8.36 Billion | 8.58 Billion | 8.58 Billion | 7.84 Billion | 7.15 Billion |
Good Will And Intangible Assets | 2.28 Billion | 2.92 Billion | 2.65 Billion | 2.72 Billion | 1.49 Billion | 1.47 Billion |
Good Will | 2.08 Billion | 2.07 Billion | 1.84 Billion | 1.89 Billion | 1.46 Billion | 1.47 Billion |
Intangible Assets | 197 Million | 851 Million | 810 Million | 832 Million | 29 Million | - |
Long-Term Investments | 306 Million | 238 Million | 290 Million | 300 Million | 268 Million | 224 Million |
Tax Assets | 197 Million | - | - | - | -29 Million | - |
Other Non Current Assets | 493 Million | 718 Million | 747 Million | 740 Million | 645 Million | 620 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.27 Billion | 17.01 Billion | 17.07 Billion | 16.62 Billion | 15.06 Billion | 14.5 Billion |
Total Current Liabilities | 6.93 Billion | 7.33 Billion | 6.74 Billion | 6.44 Billion | 6.91 Billion | 6.53 Billion |
Account Payables | 3.65 Billion | 3.81 Billion | 3.84 Billion | 3.33 Billion | 3.05 Billion | 3.19 Billion |
Tax Payables | 294 Million | 318 Million | 323 Million | 332 Million | 231 Million | 260 Million |
Short Term Debt | 553 Million | 971 Million | 563 Million | 619 Million | 1.66 Billion | 1.2 Billion |
Deferred Revenue | 688 Million | 706 Million | 703 Million | 691 Million | 583 Million | 605 Million |
Other Current Liabilities | 2.03 Billion | 1.84 Billion | 1.64 Billion | 1.79 Billion | 1.61 Billion | 1.53 Billion |
Total Non Current Liabilities | 9.34 Billion | 9.67 Billion | 10.32 Billion | 10.18 Billion | 8.14 Billion | 7.96 Billion |
Long-Term Debt | 7.38 Billion | 7.52 Billion | 8.08 Billion | 7.87 Billion | 6.21 Billion | 6.24 Billion |
Deferred Revenue Non Current | 403 Million | 426 Million | 453 Million | 423 Million | 274 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.18 Billion | 1.07 Billion | 1.09 Billion | 1.15 Billion | 1.14 Billion | 1.25 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.06 Billion | 958 Million | 763 Million | 897 Million | 223 Million | 18 Million |
Stock Holders Equity | 915 Million | 547 Million | 514 Million | 626 Million | -33 Million | -287 Million |
Common Stock | 473 Million | 473 Million | 473 Million | 473 Million | 473 Million | 473 Million |
Retained Earnings | 8.36 Billion | 8.2 Billion | 7.85 Billion | 7.56 Billion | 6.68 Billion | 5.94 Billion |
Accumulated other comprehensive income | -3.58 Billion | -3.66 Billion | -3.23 Billion | -3.17 Billion | -3.29 Billion | -3.29 Billion |
Common Stock Equity | 915 Million | 547 Million | 514 Million | 626 Million | -33 Million | -287 Million |
Capital Lease Obligation | 547 Million | 426 Million | 453 Million | 423 Million | 274 Million | - |
Total Investments | 306 Million | 238 Million | 290 Million | 300 Million | 268 Million | 224 Million |
Total Debt | 7.93 Billion | 8.92 Billion | 9.09 Billion | 8.92 Billion | 8.15 Billion | 7.45 Billion |
Net Debt | 6.84 Billion | 8.49 Billion | 8.82 Billion | 8.61 Billion | 7.7 Billion | 6.91 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 17.16 Billion | 17.28 Billion | 17.09 Billion | 17.34 Billion | 17.34 Billion | 17.15 Billion |
Total Current Assets | 5.84 Billion | 5.94 Billion | 5.6 Billion | 5.7 Billion | 5.7 Billion | 5.72 Billion |
Cash And Short Term Investments | 1.11 Billion | 1.16 Billion | 853 Million | 1.09 Billion | 1.09 Billion | 814 Million |
Cash and Cash Equivalents | 1.11 Billion | 1.16 Billion | 853 Million | 1.09 Billion | 1.09 Billion | 814 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.22 Billion | 2.3 Billion | 2.38 Billion | 2.13 Billion | 2.13 Billion | 2.29 Billion |
Inventory | 1.93 Billion | 1.91 Billion | 1.87 Billion | 1.95 Billion | 1.95 Billion | 2.02 Billion |
Other Current Assets | 570 Million | 565 Million | 487 Million | 520 Million | 520 Million | 594 Million |
Total Non-Current Assets | 11.31 Billion | 11.33 Billion | 11.49 Billion | 11.64 Billion | 11.64 Billion | 11.42 Billion |
Net PPE | 7.7 Billion | 7.62 Billion | 7.77 Billion | 8.36 Billion | 8.36 Billion | 7.7 Billion |
Good Will And Intangible Assets | 2.15 Billion | 2.2 Billion | 2.23 Billion | 2.28 Billion | 2.28 Billion | 2.24 Billion |
Good Will | 2.05 Billion | 2.01 Billion | 2.04 Billion | 2.08 Billion | 2.08 Billion | 2.04 Billion |
Intangible Assets | 97 Million | 183 Million | 190 Million | 197 Million | 197 Million | 197 Million |
Long-Term Investments | 362 Million | 381 Million | 364 Million | 306 Million | 306 Million | 320 Million |
Tax Assets | - | 183 Million | - | 197 Million | 197 Million | - |
Other Non Current Assets | 1.09 Billion | 945 Million | 1.12 Billion | 493 Million | 493 Million | 1.16 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.69 Billion | 15.99 Billion | 15.88 Billion | 16.25 Billion | 16.25 Billion | 16.1 Billion |
Total Current Liabilities | 7.06 Billion | 7.01 Billion | 6.87 Billion | 6.93 Billion | 6.93 Billion | 6.83 Billion |
Account Payables | 3.64 Billion | 3.61 Billion | 3.53 Billion | 3.65 Billion | 3.65 Billion | 3.49 Billion |
Tax Payables | - | - | - | 294 Million | 294 Million | - |
Short Term Debt | 569 Million | 806 Million | 809 Million | 697 Million | 697 Million | 687 Million |
Deferred Revenue | - | 408 Million | 407 Million | 688 Million | 688 Million | 395 Million |
Other Current Liabilities | 2.85 Billion | 2.18 Billion | 2.13 Billion | 1.89 Billion | 1.89 Billion | 2.25 Billion |
Total Non Current Liabilities | 8.62 Billion | 8.98 Billion | 9 Billion | 9.32 Billion | 9.32 Billion | 9.27 Billion |
Long-Term Debt | 6.88 Billion | 7.18 Billion | 7.16 Billion | 7.36 Billion | 7.36 Billion | 7.4 Billion |
Deferred Revenue Non Current | - | -380 Million | - | 403 Million | 403 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.39 Billion | 1.8 Billion | 1.44 Billion | 1.18 Billion | 1.18 Billion | 1.46 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.47 Billion | 1.28 Billion | 1.21 Billion | 1.09 Billion | 1.09 Billion | 1.05 Billion |
Stock Holders Equity | 1.31 Billion | 1.13 Billion | 1.04 Billion | 915 Million | 915 Million | 680 Million |
Common Stock | 473 Million | 473 Million | 473 Million | 473 Million | 473 Million | 473 Million |
Retained Earnings | -4.9 Billion | 8.73 Billion | 8.6 Billion | 8.36 Billion | 8.36 Billion | 8.21 Billion |
Accumulated other comprehensive income | -3.56 Billion | -3.63 Billion | -3.65 Billion | -3.58 Billion | -3.58 Billion | -3.67 Billion |
Common Stock Equity | 1.31 Billion | 1.13 Billion | 1.04 Billion | 915 Million | 915 Million | 680 Million |
Capital Lease Obligation | - | - | - | 403 Million | 403 Million | - |
Total Investments | 362 Million | 381 Million | 364 Million | 306 Million | 306 Million | 320 Million |
Total Debt | 7.45 Billion | 7.99 Billion | 7.97 Billion | 8.46 Billion | 8.46 Billion | 8.09 Billion |
Net Debt | 6.34 Billion | 6.82 Billion | 7.11 Billion | 7.36 Billion | 7.36 Billion | 7.27 Billion |
ERA
HLLGY
1228
301536
7752
TFPM