EUR 99.0
(-0.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 977.43 Million | 896.45 Million | 680.32 Million | 689.8 Million | 592.05 Million | 506.59 Million |
Cost of Revenue | 608.49 Million | 541.79 Million | 370.31 Million | 371.83 Million | 348.05 Million | 319.35 Million |
Gross Profit | 368.94 Million | 354.66 Million | 310.01 Million | 317.97 Million | 244 Million | 187.23 Million |
Operating Expenses | 335.02 Million | 331.46 Million | 302.75 Million | 298.23 Million | 208.04 Million | 153.77 Million |
Selling, General and Administrative Expenses | 267.55 Million | 8.84 Million | 8.4 Million | 7.64 Million | 7.58 Million | 5.07 Million |
Research and Development Expenses | 1.6 Million | 2.69 Million | 1.32 Million | 1.31 Million | 857 Thousand | 589 Thousand |
Other Expenses | 65.86 Million | 322.62 Million | 294.35 Million | 290.59 Million | 200.45 Million | 148.69 Million |
Cost and Expenses | 943.51 Million | 873.25 Million | 673.07 Million | 670.07 Million | 556.09 Million | 473.12 Million |
Operating Income | 33.91 Million | 44.91 Million | 15.78 Million | 28.35 Million | 31.42 Million | 33.46 Million |
Interest Expense | 3.46 Million | 3.19 Million | 2.62 Million | 3.47 Million | 2.59 Million | 1.8 Million |
Income Tax Expense | 9.68 Million | 18.75 Million | 11.92 Million | 12.64 Million | 9.7 Million | 9.64 Million |
Earnings before Tax | 19.55 Million | 42.9 Million | 12.97 Million | 23.36 Million | 44.29 Million | 36.89 Million |
Net Income | 12.15 Million | 24.15 Million | 1.04 Million | 12.68 Million | 26.94 Million | 15.39 Million |
Earnings Per Share Basic | 2.12 | 4.15 | 0.18 | 2.14 | 4.44 | 2.34 |
Earnings Per Share Diluted | 2.10 | 4.15 | 0.18 | 2.14 | 4.44 | 2.34 |
Weighted Average Shares Outstanding | 5.73 Million | 5.81 Million | 5.91 Million | 5.93 Million | 6.06 Million | 6.58 Million |
Weighted Average Shares Outstanding (Diluted) | 5.78 Million | 5.81 Million | 5.91 Million | 5.93 Million | 6.06 Million | 6.58 Million |
Gross Margin | 0.38 | 0.40 | 0.46 | 0.46 | 0.41 | 0.37 |
EBIT Margin | 0.07 | 0.10 | 0.08 | 0.10 | 0.10 | 0.11 |
Profit Margin | 0.01 | 0.03 | 0.00 | 0.02 | 0.05 | 0.03 |
EBITDA | 65.9 Million | 73.78 Million | 53.42 Million | 64.82 Million | 79.46 Million | 53.71 Million |
Earnings Before Tax Margin | 0.03 | 0.05 | 0.02 | 0.04 | 0.05 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 261.53 Million | 205.46 Million | 954.62 Million | 263.57 Million | 263.86 Million | 226.34 Million |
Cost of Revenue | 229.74 Million | 187.56 Million | 888.43 Million | 238.85 Million | 172.79 Million | 136.89 Million |
Gross Profit | 31.78 Million | 17.9 Million | 66.18 Million | 24.71 Million | 91.07 Million | 89.45 Million |
Operating Expenses | 16.37 Million | 15.59 Million | 65.06 Million | 20.06 Million | 90.16 Million | 84.91 Million |
Selling, General and Administrative Expenses | 16.08 Million | 15.27 Million | - | 20.51 Million | 17.2 Million | 16.35 Million |
Research and Development Expenses | - | - | - | 1.6 Million | - | - |
Other Expenses | -289.99 Thousand | -316 Thousand | 310.99 Thousand | 446 Thousand | -94 Thousand | -88.99 Thousand |
Cost and Expenses | 246.12 Million | 203.15 Million | 953.49 Million | 258.91 Million | 262.95 Million | 221.8 Million |
Operating Income | 15.41 Million | 2.3 Million | 1.12 Million | 4.65 Million | 7.74 Million | 8.35 Million |
Interest Expense | 1 Million | 910 Thousand | 3.46 Million | 2.56 Million | 833 Thousand | 735 Thousand |
Income Tax Expense | 7.08 Million | 3.42 Million | 9.68 Million | 1.76 Million | 3.03 Million | 3.02 Million |
Earnings before Tax | 19.85 Million | 8.99 Million | 19.55 Million | 14.38 Million | 6.91 Million | 7.62 Million |
Net Income | 7.46 Million | 5.76 Million | 12.15 Million | 9.6 Million | 1.37 Million | 1.76 Million |
Earnings Per Share Basic | 1.31 | 1.02 | - | 1.68 | 0.28 | 0.33 |
Earnings Per Share Diluted | 1.31 | 1.01 | - | 1.68 | 0.28 | 0.33 |
Weighted Average Shares Outstanding | 5.71 Million | 5.63 Million | 5.73 Million | 5.71 Million | 4.85 Million | 5.33 Million |
Weighted Average Shares Outstanding (Diluted) | 5.71 Million | 5.7 Million | 5.78 Million | 5.71 Million | 4.85 Million | 5.33 Million |
Gross Margin | 0.12 | 0.09 | 0.07 | 0.09 | 0.35 | 0.40 |
EBIT Margin | 0.10 | 0.07 | - | 0.06 | 0.07 | 0.08 |
Profit Margin | 0.03 | 0.03 | 0.01 | 0.04 | 0.01 | 0.01 |
EBITDA | 26.65 Million | 13.43 Million | - | 16.97 Million | 18.68 Million | 18.98 Million |
Earnings Before Tax Margin | 0.06 | 0.01 | 0.00 | 0.02 | 0.03 | 0.04 |
004870
FRZCF
LSRCY
0839
CBIH
0QDX