KRW 657.0
(-0.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.77 Billion | 11.47 Billion | 226.74 Billion | 276.9 Billion | 817.53 Billion | 737.48 Billion |
Cost of Revenue | 7.78 Billion | 10.76 Billion | 333.47 Billion | 414.94 Billion | 764.49 Billion | 628.82 Billion |
Gross Profit | -14.19 Million | 706.27 Million | -106.72 Billion | -138.03 Billion | 53.03 Billion | 108.66 Billion |
Operating Expenses | 2.99 Billion | -2.56 Billion | 42.21 Billion | 34.52 Billion | 76.98 Billion | 65.4 Billion |
Selling, General and Administrative Expenses | 2.89 Billion | 2.56 Billion | 17.32 Billion | 14.85 Billion | 42.88 Billion | 35.54 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -95.88 Million | -5.13 Billion | 24.89 Billion | 19.67 Billion | 34.09 Billion | 29.86 Billion |
Cost and Expenses | 10.78 Billion | 10.76 Billion | 375.69 Billion | 449.46 Billion | 841.48 Billion | 694.22 Billion |
Operating Income | -3 Billion | -1.86 Billion | -148.52 Billion | -177.74 Billion | -31.84 Billion | 43.27 Billion |
Interest Expense | 883.43 Million | 848.22 Million | 29.37 Billion | 30.3 Billion | 29.94 Billion | 1.71 Billion |
Income Tax Expense | 1.34 Billion | -6.12 Billion | -43.88 Billion | -36.68 Billion | -13.7 Billion | 9 Billion |
Earnings before Tax | -9.08 Billion | -19.81 Billion | -207.6 Billion | -180.89 Billion | -61.36 Billion | 42.83 Billion |
Net Income | 4.56 Billion | -13.68 Billion | -163.72 Billion | -144.2 Billion | -47.66 Billion | 33.82 Billion |
Earnings Per Share Basic | 41.00 | -125.05 | -2114.45 | -1745.23 | -580.83 | 412.12 |
Earnings Per Share Diluted | 41.18 | -125.05 | -2114.45 | -1745.23 | -580.83 | 398.94 |
Weighted Average Shares Outstanding | 111.23 Million | 109.47 Million | 77.42 Million | 82.62 Million | 82.05 Million | 82.08 Million |
Weighted Average Shares Outstanding (Diluted) | 110.74 Million | 109.47 Million | 77.42 Million | 82.62 Million | 82.05 Million | 84.79 Million |
Gross Margin | -0.00 | 0.06 | -0.47 | -0.50 | 0.06 | 0.15 |
EBIT Margin | -0.39 | 0.06 | -0.36 | -0.14 | 0.08 | 0.08 |
Profit Margin | 0.59 | -1.19 | -0.72 | -0.52 | -0.06 | 0.05 |
EBITDA | -3 Billion | 8.04 Billion | -85.26 Billion | -41.72 Billion | 68.36 Billion | 55.9 Billion |
Earnings Before Tax Margin | -0.39 | -0.16 | -0.66 | -0.64 | -0.04 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.09 Billion | 689.37 Million | 7.77 Billion | 977.75 Million | 1.27 Billion | 2.45 Billion |
Cost of Revenue | 1.49 Billion | 1.08 Billion | 7.78 Billion | 1.35 Billion | 1.31 Billion | 2.34 Billion |
Gross Profit | -399.24 Million | -391.17 Million | -14.19 Million | -379.02 Million | -40.89 Million | 102.56 Million |
Operating Expenses | 916.06 Million | 850.61 Million | 2.99 Billion | 781.71 Million | -849 Million | 809.6 Million |
Selling, General and Administrative Expenses | 912.24 Million | 832.26 Million | - | 720.41 Million | 849 Million | 131.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.82 Million | -18.35 Million | -95.88 Million | -61.3 Million | -1.69 Billion | -65 Thousand |
Cost and Expenses | 2.41 Billion | 1.93 Billion | 10.78 Billion | 2.13 Billion | 1.31 Billion | 3.15 Billion |
Operating Income | -1.31 Billion | -1.24 Billion | -3 Billion | -1.16 Billion | -889.89 Million | -707.03 Million |
Interest Expense | 163.72 Million | 154.72 Million | 883.43 Million | 239.53 Million | 204.07 Million | 230.07 Million |
Income Tax Expense | 1.19 Billion | -8.72 Billion | 1.34 Billion | -1.17 Billion | -64.52 Million | 2.58 Billion |
Earnings before Tax | 10.38 Billion | -2.81 Billion | -9.08 Billion | -15.69 Billion | 2.91 Billion | 8.35 Billion |
Net Income | 1.73 Billion | 5.9 Billion | 4.56 Billion | -7.33 Billion | 2.98 Billion | 5.76 Billion |
Earnings Per Share Basic | 15.56 | 52.95 | - | -65.74 | 26.72 | 52.29 |
Earnings Per Share Diluted | 15.56 | 52.29 | - | -65.74 | 26.72 | 49.03 |
Weighted Average Shares Outstanding | 111.61 Million | 111.61 Million | 110.74 Million | 111.61 Million | 111.58 Million | 110.3 Million |
Weighted Average Shares Outstanding (Diluted) | 111.61 Million | 114.03 Million | 110.74 Million | 111.61 Million | 111.58 Million | 121.95 Million |
Gross Margin | -0.36 | -0.57 | -0.00 | -0.39 | -0.03 | 0.04 |
EBIT Margin | -0.36 | -1.80 | - | -1.19 | -0.03 | 0.08 |
Profit Margin | 1.58 | 8.57 | 0.59 | -7.50 | 2.34 | 2.35 |
EBITDA | -399.24 Million | -1.24 Billion | - | -1.16 Billion | -40.89 Million | 194.24 Million |
Earnings Before Tax Margin | -1.20 | -1.80 | -0.39 | -1.19 | -0.70 | -0.29 |
FRZCF
LSRCY
ELC
CBIH
0QDX
0J7X