USD 200.48
(2.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.45 Billion | 10.67 Billion | 9.52 Billion | 9.36 Billion | 8.89 Billion | 8.17 Billion |
Cost of Revenue | 9.8 Billion | 9.23 Billion | 8.15 Billion | 7.69 Billion | 7.36 Billion | 6.38 Billion |
Gross Profit | 1.64 Billion | 1.44 Billion | 1.36 Billion | 1.67 Billion | 1.53 Billion | 1.79 Billion |
Operating Expenses | 902 Million | 923 Million | 896 Million | 903 Million | 788 Million | 857 Million |
Selling, General and Administrative Expenses | 1.02 Billion | 924 Million | 898 Million | 904 Million | 788 Million | 871 Million |
Research and Development Expenses | 35 Million | 40 Million | 34 Million | 31 Million | 23 Million | 25 Million |
Other Expenses | - | -1 Million | -2 Million | -1 Million | 17 Million | 78 Million |
Cost and Expenses | 10.71 Billion | 10.15 Billion | 9.05 Billion | 8.59 Billion | 8.15 Billion | 7.24 Billion |
Operating Income | 781 Million | 773 Million | 513 Million | 799 Million | 736 Million | 951 Million |
Interest Expense | 95 Million | 102 Million | 89 Million | 114 Million | 70 Million | 58 Million |
Income Tax Expense | 172 Million | 140 Million | 78 Million | 114 Million | 134 Million | 135 Million |
Earnings before Tax | 853 Million | 719 Million | 622 Million | 810 Million | 683 Million | 971 Million |
Net Income | 681 Million | 579 Million | 544 Million | 696 Million | 549 Million | 836 Million |
Earnings Per Share Basic | 17.07 | 14.44 | 13.50 | 17.14 | 13.26 | 19.09 |
Earnings Per Share Diluted | 17.07 | 14.44 | 13.50 | 17.14 | 13.26 | 19.09 |
Weighted Average Shares Outstanding | 39.9 Million | 40.1 Million | 40.3 Million | 40.6 Million | 41.4 Million | 43.8 Million |
Weighted Average Shares Outstanding (Diluted) | 39.9 Million | 40.1 Million | 40.3 Million | 40.6 Million | 41.4 Million | 43.8 Million |
Gross Margin | 0.14 | 0.13 | 0.14 | 0.18 | 0.17 | 0.22 |
EBIT Margin | 0.11 | 0.11 | 0.10 | 0.12 | 0.11 | 0.15 |
Profit Margin | 0.06 | 0.05 | 0.06 | 0.07 | 0.06 | 0.10 |
EBITDA | 1.29 Billion | 1.17 Billion | 1 Billion | 1.15 Billion | 980 Million | 1.23 Billion |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.05 | 0.09 | 0.08 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.74 Billion | 2.97 Billion | 2.8 Billion | 11.45 Billion | 3.17 Billion | 2.81 Billion |
Cost of Revenue | 871 Million | 2.54 Billion | 2.43 Billion | 9.8 Billion | 2.68 Billion | 2.4 Billion |
Gross Profit | 1.87 Billion | 432 Million | 375 Million | 1.64 Billion | 491 Million | 416 Million |
Operating Expenses | 252 Million | 255 Million | 233 Million | 902 Million | 191 Million | 253 Million |
Selling, General and Administrative Expenses | 252 Million | 255 Million | 232 Million | - | 311 Million | 253 Million |
Research and Development Expenses | - | - | - | - | 35 Million | - |
Other Expenses | - | 51 Million | 51 Million | 167 Million | 45 Million | 39 Million |
Cost and Expenses | 1.12 Billion | 2.8 Billion | 2.66 Billion | 10.71 Billion | 2.87 Billion | 2.65 Billion |
Operating Income | 82 Million | 177 Million | 154 Million | 781 Million | 312 Million | 172 Million |
Interest Expense | -23 Million | 24 Million | 21 Million | 95 Million | 25 Million | 22 Million |
Income Tax Expense | 11 Million | 43 Million | 31 Million | 172 Million | 58 Million | 41 Million |
Earnings before Tax | 112 Million | 216 Million | 184 Million | 853 Million | 332 Million | 189 Million |
Net Income | 101 Million | 173 Million | 153 Million | 681 Million | 274 Million | 148 Million |
Earnings Per Share Basic | 2.56 | 4.38 | 3.87 | - | 6.90 | 3.70 |
Earnings Per Share Diluted | 2.56 | 4.38 | 3.87 | - | 6.90 | 3.70 |
Weighted Average Shares Outstanding | 39.5 Million | 39.5 Million | 39.5 Million | 39.9 Million | 39.7 Million | 40 Million |
Weighted Average Shares Outstanding (Diluted) | 39.5 Million | 39.5 Million | 39.5 Million | 39.9 Million | 39.7 Million | 40 Million |
Gross Margin | 0.68 | 0.15 | 0.13 | 0.14 | 0.15 | 0.15 |
EBIT Margin | 0.03 | 0.09 | 0.10 | - | 0.14 | 0.10 |
Profit Margin | 0.04 | 0.06 | 0.05 | 0.06 | 0.09 | 0.05 |
EBITDA | 82 Million | 257 Million | 285 Million | - | 433 Million | 287 Million |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.05 | 0.07 | 0.10 | 0.06 |
600549
7091
IRE
BAYN
2393
9202