USD 200.48
(2.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.21 Billion | 10.85 Billion | 10.62 Billion | 8.15 Billion | 7.03 Billion | 6.38 Billion |
Total Current Assets | 2.88 Billion | 2.74 Billion | 2.79 Billion | 2.44 Billion | 1.78 Billion | 1.74 Billion |
Cash And Short Term Investments | 430 Million | 467 Million | 627 Million | 512 Million | 75 Million | 240 Million |
Cash and Cash Equivalents | 430 Million | 467 Million | 627 Million | 512 Million | 75 Million | 240 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.18 Billion | 2.04 Billion | 1.95 Billion | 1.61 Billion | 1.45 Billion | 1.25 Billion |
Inventory | 186 Million | 183 Million | 161 Million | 137 Million | 136 Million | 128 Million |
Other Current Assets | 83 Million | 50 Million | 50 Million | 178 Million | 119 Million | 122 Million |
Total Non-Current Assets | 8.33 Billion | 8.11 Billion | 7.83 Billion | 5.71 Billion | 5.24 Billion | 4.63 Billion |
Net PPE | 3.55 Billion | 3.48 Billion | 3.34 Billion | 3.17 Billion | 3.03 Billion | 2.51 Billion |
Good Will And Intangible Assets | 3.5 Billion | 3.63 Billion | 3.78 Billion | 2.12 Billion | 1.86 Billion | 1.75 Billion |
Good Will | 2.61 Billion | 2.61 Billion | 2.62 Billion | 1.61 Billion | 1.37 Billion | 1.26 Billion |
Intangible Assets | 891 Million | 1.01 Billion | 1.15 Billion | 512 Million | 492 Million | 492 Million |
Long-Term Investments | 220 Million | 209 Million | 343 Million | 216 Million | 186 Million | 78 Million |
Tax Assets | 518 Million | 472 Million | 528 Million | 133 Million | 108 Million | 163 Million |
Other Non Current Assets | 530 Million | 313 Million | -169 Million | 65 Million | 54 Million | 125 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.12 Billion | 7.36 Billion | 7.81 Billion | 6.25 Billion | 5.44 Billion | 4.86 Billion |
Total Current Liabilities | 3.03 Billion | 2.89 Billion | 2.42 Billion | 2.22 Billion | 1.89 Billion | 1.82 Billion |
Account Payables | 554 Million | 642 Million | 603 Million | 460 Million | 497 Million | 562 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 231 Million | 399 Million | 750 Million | 651 Million | 620 Million | 604 Million |
Deferred Revenue | 1.06 Billion | 766 Million | 651 Million | 585 Million | 373 Million | 331 Million |
Other Current Liabilities | 1.18 Billion | 1.08 Billion | 423 Million | 530 Million | 400 Million | 332 Million |
Total Non Current Liabilities | 4.09 Billion | 4.47 Billion | 5.39 Billion | 4.03 Billion | 3.55 Billion | 3.03 Billion |
Long-Term Debt | 2.44 Billion | 2.75 Billion | 3.49 Billion | 1.84 Billion | 1.45 Billion | 1.28 Billion |
Deferred Revenue Non Current | 902 Million | - | 1.22 Billion | -584 Million | -517 Million | -393 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 379 Million | 1.3 Billion | 362 Million | 2.18 Billion | 2.1 Billion | 1.75 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.09 Billion | 3.48 Billion | 2.8 Billion | 1.9 Billion | 1.58 Billion | 1.51 Billion |
Stock Holders Equity | 4.09 Billion | 3.48 Billion | 2.8 Billion | 1.9 Billion | 1.58 Billion | 1.51 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 4.75 Billion | 4.27 Billion | 3.89 Billion | 3.53 Billion | 3 Billion | 2.6 Billion |
Accumulated other comprehensive income | -422 Million | -599 Million | -923 Million | -1.54 Billion | -1.4 Billion | -1.28 Billion |
Common Stock Equity | 4.09 Billion | 3.48 Billion | 2.8 Billion | 1.9 Billion | 1.58 Billion | 1.51 Billion |
Capital Lease Obligation | 228 Million | 246 Million | 194 Million | 157 Million | 164 Million | - |
Total Investments | 220 Million | 209 Million | 343 Million | 216 Million | 186 Million | 78 Million |
Total Debt | 2.67 Billion | 3.15 Billion | 3.49 Billion | 1.84 Billion | 1.45 Billion | 1.28 Billion |
Net Debt | 2.24 Billion | 2.68 Billion | 2.86 Billion | 1.33 Billion | 1.37 Billion | 1.04 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 11.08 Billion | 11.31 Billion | 11.16 Billion | 11.21 Billion | 11.21 Billion | 10.62 Billion |
Total Current Assets | 2.62 Billion | 2.91 Billion | 2.83 Billion | 2.88 Billion | 2.88 Billion | 2.58 Billion |
Cash And Short Term Investments | 10 Million | 11 Million | 10 Million | 430 Million | 430 Million | 109 Million |
Cash and Cash Equivalents | 10 Million | 11 Million | 10 Million | 430 Million | 430 Million | 109 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 436 Million | 2.59 Billion | 2.51 Billion | 2.18 Billion | 2.18 Billion | 2.17 Billion |
Inventory | 205 Million | 198 Million | 199 Million | 186 Million | 186 Million | 194 Million |
Other Current Assets | 2.18 Billion | 106 Million | 105 Million | 83 Million | 83 Million | 106 Million |
Total Non-Current Assets | 8.45 Billion | 8.39 Billion | 8.33 Billion | 8.33 Billion | 8.33 Billion | 8.03 Billion |
Net PPE | 3.63 Billion | 3.6 Billion | 3.54 Billion | 3.55 Billion | 3.55 Billion | 3.44 Billion |
Good Will And Intangible Assets | 3.42 Billion | 3.45 Billion | 3.48 Billion | 3.5 Billion | 3.5 Billion | 3.54 Billion |
Good Will | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion | 2.61 Billion |
Intangible Assets | 809 Million | 837 Million | 864 Million | 891 Million | 891 Million | 923 Million |
Long-Term Investments | - | 227 Million | 226 Million | 220 Million | 220 Million | 211 Million |
Tax Assets | - | - | -226 Million | 518 Million | 518 Million | -211 Million |
Other Non Current Assets | 1.39 Billion | 1.11 Billion | 1.3 Billion | 530 Million | 530 Million | 1.04 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.87 Billion | 7.13 Billion | 7.04 Billion | 7.12 Billion | 7.12 Billion | 6.88 Billion |
Total Current Liabilities | 3.33 Billion | 3.56 Billion | 2.94 Billion | 3.03 Billion | 3.03 Billion | 2.81 Billion |
Account Payables | 579 Million | 652 Million | 608 Million | 554 Million | 554 Million | 535 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 898 Million | 942 Million | 203 Million | 231 Million | 231 Million | 255 Million |
Deferred Revenue | 743 Million | 886 Million | 936 Million | 1.06 Billion | 1.06 Billion | 878 Million |
Other Current Liabilities | 1.11 Billion | 1.08 Billion | 1.2 Billion | 1.18 Billion | 1.18 Billion | 1.14 Billion |
Total Non Current Liabilities | 3.54 Billion | 3.56 Billion | 4.09 Billion | 4.09 Billion | 4.09 Billion | 4.07 Billion |
Long-Term Debt | 1.92 Billion | 1.71 Billion | 2.45 Billion | 2.44 Billion | 2.44 Billion | 2.42 Billion |
Deferred Revenue Non Current | - | 224 Million | 904 Million | 902 Million | 902 Million | 928 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.3 Billion | 1.28 Billion | 386 Million | 379 Million | 379 Million | 377 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.2 Billion | 4.17 Billion | 4.12 Billion | 4.09 Billion | 4.09 Billion | 3.73 Billion |
Stock Holders Equity | 4.2 Billion | 4.17 Billion | 4.12 Billion | 4.09 Billion | 4.09 Billion | 3.73 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 5.02 Billion | 4.97 Billion | 4.85 Billion | 4.75 Billion | 4.75 Billion | 4.53 Billion |
Accumulated other comprehensive income | -412 Million | -415 Million | -419 Million | -422 Million | -422 Million | -590 Million |
Common Stock Equity | 4.2 Billion | 4.17 Billion | 4.12 Billion | 4.09 Billion | 4.09 Billion | 3.73 Billion |
Capital Lease Obligation | 213 Million | 224 Million | 217 Million | 228 Million | 228 Million | 212 Million |
Total Investments | - | 227 Million | 226 Million | 220 Million | 220 Million | 211 Million |
Total Debt | 2.82 Billion | 2.88 Billion | 2.65 Billion | 2.67 Billion | 2.67 Billion | 2.68 Billion |
Net Debt | 2.81 Billion | 2.87 Billion | 2.64 Billion | 2.24 Billion | 2.24 Billion | 2.57 Billion |
600549
7091
IRE
BAYN
2393
9202