USD 173.38
(-2.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.82 Billion | 14.81 Billion | 12.16 Billion | 9.63 Billion | 9.16 Billion | 8.61 Billion |
Cost of Revenue | 10.43 Billion | 13.16 Billion | 10.83 Billion | 8.65 Billion | 8.14 Billion | 7.68 Billion |
Gross Profit | 2.39 Billion | 1.65 Billion | 1.33 Billion | 981.04 Million | 1.01 Billion | 926.28 Million |
Operating Expenses | 1.4 Billion | 345.72 Million | 284.4 Million | 263.53 Million | 265.6 Million | 233.15 Million |
Selling, General and Administrative Expenses | 590.24 Million | 277.49 Million | 224.94 Million | 209.2 Million | 210.27 Million | 182.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 812.95 Million | -68.23 Million | -59.46 Million | -54.33 Million | -55.33 Million | -51.08 Million |
Cost and Expenses | 11.83 Billion | 13.5 Billion | 11.11 Billion | 8.91 Billion | 8.41 Billion | 7.92 Billion |
Operating Income | 993.19 Million | 1.3 Billion | 1.05 Billion | 717.5 Million | 750.28 Million | 693.12 Million |
Interest Expense | 65.93 Million | 51.24 Million | 46.25 Million | 47.58 Million | 54.68 Million | - |
Income Tax Expense | 206.6 Million | 312.02 Million | 238.96 Million | 159.99 Million | 164.57 Million | 151.23 Million |
Earnings before Tax | 934.88 Million | 1.28 Billion | 999.77 Million | 666.02 Million | 680.89 Million | 640.81 Million |
Net Income | 728.28 Million | 969.35 Million | 760.8 Million | 506.03 Million | 516.32 Million | 489.58 Million |
Earnings Per Share Basic | 7.04 | 9.31 | 7.22 | 4.79 | 4.81 | 4.48 |
Earnings Per Share Diluted | 6.97 | 9.21 | 7.14 | 4.74 | 4.77 | 4.43 |
Weighted Average Shares Outstanding | 103.44 Million | 104.14 Million | 105.35 Million | 105.7 Million | 107.32 Million | 109.37 Million |
Weighted Average Shares Outstanding (Diluted) | 104.45 Million | 105.27 Million | 106.59 Million | 106.76 Million | 108.3 Million | 110.42 Million |
Gross Margin | 0.19 | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 |
EBIT Margin | 0.13 | 0.14 | 0.14 | 0.13 | 0.14 | 0.13 |
Profit Margin | 0.06 | 0.07 | 0.06 | 0.05 | 0.06 | 0.06 |
EBITDA | 1.73 Billion | 2.06 Billion | 1.65 Billion | 1.28 Billion | 1.27 Billion | 1.11 Billion |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.09 | 0.07 | 0.08 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.06 Billion | 2.92 Billion | 2.94 Billion | 12.82 Billion | 3.3 Billion | 3.16 Billion |
Cost of Revenue | 2.74 Billion | 2.61 Billion | 2.64 Billion | 11.44 Billion | 2.98 Billion | 2.82 Billion |
Gross Profit | 325.19 Million | 309.03 Million | 299.93 Million | 1.38 Billion | 317.03 Million | 340.11 Million |
Operating Expenses | 101.08 Million | 103.32 Million | 98.29 Million | 364.1 Million | 103.19 Million | 90.71 Million |
Selling, General and Administrative Expenses | 83.38 Million | 85.74 Million | 80.75 Million | - | 83.99 Million | 71.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -17.7 Million | -17.57 Million | -17.53 Million | -74.99 Million | -19.19 Million | -18.73 Million |
Cost and Expenses | 2.84 Billion | 2.72 Billion | 2.74 Billion | 11.8 Billion | 3.08 Billion | 2.91 Billion |
Operating Income | 224.1 Million | 205.7 Million | 201.64 Million | 1.02 Billion | 213.84 Million | 249.4 Million |
Interest Expense | 20.75 Million | 20.19 Million | 15.64 Million | 65.93 Million | 16.32 Million | 12.58 Million |
Income Tax Expense | 51.29 Million | 49.63 Million | 51.22 Million | 206.6 Million | 33.41 Million | 41.69 Million |
Earnings before Tax | 203.35 Million | 185.51 Million | 178.72 Million | 934.88 Million | 186.94 Million | 229.13 Million |
Net Income | 152.06 Million | 135.87 Million | 127.49 Million | 728.28 Million | 153.53 Million | 187.43 Million |
Earnings Per Share Basic | 1.49 | 1.32 | 1.23 | - | 1.49 | 1.81 |
Earnings Per Share Diluted | 1.49 | 1.32 | 1.22 | - | 1.47 | 1.80 |
Weighted Average Shares Outstanding | 102.13 Million | 103.14 Million | 103.24 Million | 103.44 Million | 103.22 Million | 103.3 Million |
Weighted Average Shares Outstanding (Diluted) | 102.13 Million | 103.14 Million | 104.1 Million | 104.45 Million | 104.12 Million | 104.39 Million |
Gross Margin | 0.11 | 0.11 | 0.10 | 0.11 | 0.10 | 0.11 |
EBIT Margin | 0.13 | 0.13 | 0.13 | - | 0.12 | 0.14 |
Profit Margin | 0.05 | 0.05 | 0.04 | 0.06 | 0.05 | 0.06 |
EBITDA | 412.09 Million | 390.36 Million | 384.63 Million | - | 408.29 Million | 437.11 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.07 | 0.08 | 0.06 | 0.08 |
4174
CREST
KONT
3663
4556
CREQF