USD 173.38
(-2.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.53 Billion | 8 Billion | 6.95 Billion | 6.06 Billion | 5.58 Billion | 5.18 Billion |
Total Current Assets | 2.08 Billion | 2.21 Billion | 2.31 Billion | 1.84 Billion | 1.48 Billion | 1.5 Billion |
Cash And Short Term Investments | 53.34 Million | 51.92 Million | 355.54 Million | 313.3 Million | 35 Million | 7.6 Million |
Cash and Cash Equivalents | 53.34 Million | 51.92 Million | 355.54 Million | 313.3 Million | 35 Million | 7.6 Million |
Short Term Investments | - | - | 6.3 Million | - | - | - |
Net Receivables | 1.33 Billion | 1.85 Billion | 1.72 Billion | 1.31 Billion | 1.24 Billion | 1.32 Billion |
Inventory | 42.18 Million | 40.6 Million | 25.03 Million | 23.8 Million | 21.1 Million | 21.97 Million |
Other Current Assets | 354.96 Million | 260.41 Million | 209.55 Million | 194.75 Million | 183.03 Million | 147.19 Million |
Total Non-Current Assets | 6.45 Billion | 5.79 Billion | 4.64 Billion | 4.22 Billion | 4.1 Billion | 3.67 Billion |
Net PPE | 6.12 Billion | 5.28 Billion | 4.25 Billion | 3.82 Billion | 3.74 Billion | 3.44 Billion |
Good Will And Intangible Assets | 267.95 Million | 236.39 Million | 191.09 Million | 212.12 Million | 202.83 Million | 105.15 Million |
Good Will | 134.05 Million | 120.44 Million | 100.52 Million | 105.36 Million | 96.32 Million | 40.08 Million |
Intangible Assets | 133.89 Million | 115.94 Million | 90.57 Million | 106.75 Million | 106.5 Million | 65.06 Million |
Long-Term Investments | 31.6 Million | 25.1 Million | 32.29 Million | 35.6 Million | 25.2 Million | 15.7 Million |
Tax Assets | 267.01 Million | 218.39 Million | 159.59 Million | 137.19 Million | 111.15 Million | 88.38 Million |
Other Non Current Assets | -237.32 Million | 23.59 Million | 6.33 Million | 12.81 Million | 15.15 Million | 22.69 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 4.43 Billion | 4.33 Billion | 3.83 Billion | 3.46 Billion | 3.31 Billion | 3.07 Billion |
Total Current Liabilities | 1.77 Billion | 1.56 Billion | 1.72 Billion | 1.08 Billion | 1.03 Billion | 1.35 Billion |
Account Payables | 737.36 Million | 798.77 Million | 772.73 Million | 587.51 Million | 602.6 Million | 709.73 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 249.96 Million | 86 Million | 414.17 Million | 48.3 Million | 44.4 Million | 250.7 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 792.09 Million | 683.45 Million | 542.69 Million | 448.99 Million | 388.76 Million | 391.9 Million |
Total Non Current Liabilities | 2.65 Billion | 2.76 Billion | 2.1 Billion | 2.38 Billion | 2.27 Billion | 1.72 Billion |
Long-Term Debt | 1.32 Billion | 1.26 Billion | 945.25 Million | 1.3 Billion | 1.29 Billion | 898.39 Million |
Deferred Revenue Non Current | -1.00 | 223.5 Million | 124.1 Million | 87.19 Million | 80.1 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44.85 Million | 56.71 Million | 53.63 Million | 92.66 Million | 42.54 Million | 50.75 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 4.1 Billion | 3.66 Billion | 3.11 Billion | 2.6 Billion | 2.26 Billion | 2.1 Billion |
Stock Holders Equity | 4.1 Billion | 3.66 Billion | 3.11 Billion | 2.6 Billion | 2.26 Billion | 2.1 Billion |
Common Stock | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million |
Retained Earnings | 6.97 Billion | 6.42 Billion | 5.62 Billion | 4.98 Billion | 4.59 Billion | 4.18 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 4.1 Billion | 3.66 Billion | 3.11 Billion | 2.6 Billion | 2.26 Billion | 2.1 Billion |
Capital Lease Obligation | 352.8 Million | 223.5 Million | 124.1 Million | 87.2 Million | 80.1 Million | - |
Total Investments | 31.6 Million | 25.1 Million | 32.29 Million | 35.6 Million | 25.2 Million | 15.7 Million |
Total Debt | 1.57 Billion | 1.57 Billion | 1.48 Billion | 1.44 Billion | 1.42 Billion | 1.14 Billion |
Net Debt | 1.52 Billion | 1.51 Billion | 1.12 Billion | 1.12 Billion | 1.38 Billion | 1.14 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.32 Billion | 8.41 Billion | 8.42 Billion | 8.8 Billion | 8.8 Billion | 8.37 Billion |
Total Current Assets | 1.92 Billion | 1.91 Billion | 1.94 Billion | 2.08 Billion | 2.08 Billion | 1.97 Billion |
Cash And Short Term Investments | 120 Million | 53.5 Million | 64.18 Million | 53.34 Million | 53.34 Million | 75.19 Million |
Cash and Cash Equivalents | 120 Million | 53.5 Million | 64.18 Million | 53.34 Million | 53.34 Million | 75.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.26 Billion | 1.25 Billion | 1.27 Billion | 1.68 Billion | 1.68 Billion | 1.36 Billion |
Inventory | - | - | - | 42.18 Million | 42.18 Million | 1.00 |
Other Current Assets | 543.47 Million | 608.54 Million | 613.26 Million | 299.5 Million | 299.5 Million | 525 Million |
Total Non-Current Assets | 6.39 Billion | 6.5 Billion | 6.47 Billion | 6.72 Billion | 6.72 Billion | 6.4 Billion |
Net PPE | 5.75 Billion | 5.83 Billion | 5.79 Billion | 6.12 Billion | 6.12 Billion | 5.71 Billion |
Good Will And Intangible Assets | 250.99 Million | 256.57 Million | 262.17 Million | 267.95 Million | 267.95 Million | 276.04 Million |
Good Will | - | - | - | 134.05 Million | 134.05 Million | 132.8 Million |
Intangible Assets | 250.99 Million | 256.57 Million | 262.17 Million | 133.89 Million | 133.89 Million | 276.04 Million |
Long-Term Investments | 33.5 Million | 33.1 Million | 32.5 Thousand | 31.6 Million | 31.6 Million | 29.1 Million |
Tax Assets | -284.49 Million | -33.1 Million | - | 267.01 Million | 267.01 Million | -132.8 Million |
Other Non Current Assets | 648.27 Million | 412.09 Million | 421.22 Million | 29.68 Million | 29.68 Million | 512.68 Million |
Other Assets | - | - | -1.00 | 1.00 | 1.00 | - |
Total Liabilities | 4.32 Billion | 4.33 Billion | 4.26 Billion | 4.7 Billion | 4.7 Billion | 4.35 Billion |
Total Current Liabilities | 2.04 Billion | 1.58 Billion | 1.54 Billion | 1.77 Billion | 1.77 Billion | 1.77 Billion |
Account Payables | 673.45 Million | 724.86 Million | 731.74 Million | 737.36 Million | 737.36 Million | 808.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 500 Million | - | - | 349.86 Million | 349.86 Million | 249.9 Million |
Deferred Revenue | 108.42 Million | - | - | - | - | - |
Other Current Liabilities | 759.56 Million | 856.59 Million | 812.24 Million | 692.19 Million | 692.19 Million | 720.37 Million |
Total Non Current Liabilities | 2.28 Billion | 2.75 Billion | 2.71 Billion | 2.92 Billion | 2.92 Billion | 2.57 Billion |
Long-Term Debt | 1.03 Billion | 1.48 Billion | 1.36 Billion | 1.32 Billion | 1.32 Billion | 1.19 Billion |
Deferred Revenue Non Current | - | -880.12 Million | - | -1.00 | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 390.15 Million | 1.27 Billion | 397.86 Million | 311.86 Million | 311.86 Million | 393.56 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 4 Billion | 4.07 Billion | 4.16 Billion | 4.1 Billion | 4.1 Billion | 4.01 Billion |
Stock Holders Equity | 4 Billion | 4.07 Billion | 4.16 Billion | 4.1 Billion | 4.1 Billion | 4.01 Billion |
Common Stock | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million |
Retained Earnings | 7.26 Billion | 7.15 Billion | 7.06 Billion | 6.97 Billion | 6.97 Billion | 6.86 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 4 Billion | 4.07 Billion | 4.16 Billion | 4.1 Billion | 4.1 Billion | 4.01 Billion |
Capital Lease Obligation | - | 386.9 Million | 390.4 Million | 252.9 Million | 252.9 Million | 388.2 Million |
Total Investments | 33.5 Million | 33.1 Million | 32.5 Thousand | 31.6 Million | 31.6 Million | 29.1 Million |
Total Debt | 1.53 Billion | 1.48 Billion | 1.36 Billion | 1.92 Billion | 1.92 Billion | 1.44 Billion |
Net Debt | 1.41 Billion | 1.43 Billion | 1.3 Billion | 1.87 Billion | 1.87 Billion | 1.37 Billion |
4174
CREST
KONT
3663
4556
CREQF