USD 12.93
(-3.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 87.3 Million | 92.29 Million | 84.99 Million | 67.21 Million | 106.72 Million | 126.53 Million |
Cost of Revenue | 34.74 Million | 21.67 Million | 35.78 Million | 19.56 Million | 6.8 Million | 30.8 Million |
Gross Profit | 52.56 Million | 70.61 Million | 49.21 Million | 47.65 Million | 99.92 Million | 95.72 Million |
Operating Expenses | 39.1 Million | 28.31 Million | 46.95 Million | 690.99 Thousand | 55.34 Million | 38.43 Million |
Selling, General and Administrative Expenses | 39.1 Million | 26.86 Million | 40.37 Million | 23.82 Million | 11.75 Million | 0.64 |
Research and Development Expenses | - | 0.39 | 1.20 | 0.63 | 0.03 | 0.75 |
Other Expenses | - | -17.67 Million | -17.18 Million | -14.86 Million | -13.8 Million | -16.5 Million |
Cost and Expenses | 39.1 Million | 39.07 Million | -34.5 Million | 9.9 Million | 89.89 Million | 38.43 Million |
Operating Income | 48.2 Million | 53.22 Million | 119.5 Million | 57.31 Million | 16.83 Million | 10.54 Million |
Interest Expense | 26.42 Million | 17.67 Million | 17.18 Million | 14.86 Million | 13.8 Million | 16.5 Million |
Income Tax Expense | - | 53.22 Million | 119.5 Million | 57.31 Million | 10.26 Million | 111.59 Million |
Earnings before Tax | 85.3 Million | 35.54 Million | 102.31 Million | 42.45 Million | 3.02 Million | 111.59 Million |
Net Income | 85.3 Million | 35.54 Million | 102.31 Million | 42.45 Million | -7.23 Million | 95.09 Million |
Earnings Per Share Basic | 2.47 | 1.07 | 3.08 | 1.28 | -0.22 | 38.23 Million |
Earnings Per Share Diluted | 2.47 | 1.07 | 3.08 | 1.28 | -0.22 | 38.23 Million |
Weighted Average Shares Outstanding | 34.46 Million | 33.31 Million | 33.2 Million | 33.17 Million | 32.86 Million | 2.49 |
Weighted Average Shares Outstanding (Diluted) | 34.46 Million | 33.31 Million | 33.2 Million | 33.17 Million | 32.86 Million | 2.49 |
Gross Margin | 0.60 | 0.77 | 0.58 | 0.71 | 0.94 | 0.76 |
EBIT Margin | 0.73 | 0.58 | 1.41 | 0.85 | 0.16 | 0.56 |
Profit Margin | 0.98 | 0.39 | 1.20 | 0.63 | -0.07 | 0.75 |
EBITDA | 63.52 Million | -1.45 Million | 119.5 Million | 24.51 Million | - | 95.09 Million |
Earnings Before Tax Margin | 0.55 | 0.58 | 1.41 | 0.85 | 0.16 | 0.08 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 22.17 Million | 117.56 Million | 8.99 Million | 66.54 Million | 20.56 Million | 21.45 Million |
Cost of Revenue | 709 Thousand | 34.74 Million | 10.27 Million | 4.92 Million | 14.16 Million | 5.37 Million |
Gross Profit | 21.46 Million | 82.82 Million | -1.27 Million | 61.61 Million | 6.4 Million | 16.08 Million |
Operating Expenses | 2.65 Million | 24.42 Million | 6.05 Million | 9.39 Million | 33.75 Million | 5.99 Million |
Selling, General and Administrative Expenses | 2.65 Million | - | 11.2 Million | 6.22 Million | 15.32 Million | 6.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -20.88 Million | -26.42 Million | 30.98 Million | -47.92 Million | 47.63 Million | -1.77 Million |
Cost and Expenses | 2.65 Million | 5.83 Million | -20.7 Million | 52.85 Million | -33.46 Million | 7.15 Million |
Operating Income | 19.52 Million | 111.73 Million | 29.7 Million | 13.68 Million | 54.03 Million | 14.3 Million |
Interest Expense | - | 26.42 Million | 7.12 Million | 7.1 Million | 6.67 Million | 5.51 Million |
Income Tax Expense | 19.52 Million | 111.73 Million | 12.44 Million | 16.85 Million | 42.4 Million | -5.17 Million |
Earnings before Tax | -6.52 Million | 85.3 Million | 22.58 Million | 6.57 Million | 47.35 Million | 8.78 Million |
Net Income | -6.52 Million | 85.3 Million | 22.58 Million | 6.57 Million | 47.35 Million | 8.78 Million |
Earnings Per Share Basic | -0.18 | - | 0.63 | 0.19 | 1.40 | 0.26 |
Earnings Per Share Diluted | -0.18 | - | 0.63 | 0.19 | 1.40 | 0.26 |
Weighted Average Shares Outstanding | 36.68 Million | 34.46 Million | 36.11 Million | 34.35 Million | 33.81 Million | 33.59 Million |
Weighted Average Shares Outstanding (Diluted) | 36.68 Million | 34.46 Million | 36.11 Million | 34.35 Million | 33.81 Million | 33.59 Million |
Gross Margin | 0.97 | 0.70 | -0.14 | 0.93 | 0.31 | 0.75 |
EBIT Margin | -1.17 | - | 3.30 | 0.21 | 2.63 | 0.67 |
Profit Margin | -0.29 | 0.73 | 2.51 | 0.10 | 2.30 | 0.41 |
EBITDA | -26.05 Million | - | 29.7 Million | 13.68 Million | 54.03 Million | 14.3 Million |
Earnings Before Tax Margin | 0.88 | 0.95 | 3.30 | 0.21 | 2.63 | 0.67 |
0101
2983
NBRWF
8067
OCTAVIUSPL
8584