HKD 6.17
(-2.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.35 Billion | 10.35 Billion | 10.33 Billion | 8.99 Billion | 8.86 Billion | 9.5 Billion |
Cost of Revenue | 2.92 Billion | 3.09 Billion | 2.95 Billion | 2.49 Billion | 2.36 Billion | 2.58 Billion |
Gross Profit | 7.42 Billion | 7.25 Billion | 7.38 Billion | 6.5 Billion | 6.49 Billion | 6.91 Billion |
Operating Expenses | 7.38 Billion | 650 Million | 592 Million | 531 Million | 5.8 Billion | 1 Billion |
Selling, General and Administrative Expenses | 651 Million | 650 Million | 592 Million | 531 Million | 593 Million | 637 Million |
Research and Development Expenses | - | 0.56 | 0.67 | -0.09 | 1.67 | 1.05 |
Other Expenses | - | -650 Million | -592 Million | -531 Million | -593 Million | -637 Million |
Cost and Expenses | 3.57 Billion | 3.74 Billion | 3.54 Billion | 3.02 Billion | 5.8 Billion | 1 Billion |
Operating Income | 6.78 Billion | 6.6 Billion | 6.78 Billion | 5.97 Billion | 5.9 Billion | 6.27 Billion |
Interest Expense | 609 Million | 1.51 Billion | 1.48 Billion | 1.47 Billion | 1.47 Billion | 1.32 Billion |
Income Tax Expense | 1.57 Billion | 1.45 Billion | 2.08 Billion | 1.19 Billion | 5 Billion | 1.26 Billion |
Earnings before Tax | 6.16 Billion | 5.82 Billion | 6.88 Billion | -775 Million | 14.8 Billion | 9.92 Billion |
Net Income | 3.97 Billion | 3.83 Billion | 3.86 Billion | -2.57 Billion | 6.17 Billion | 8.07 Billion |
Earnings Per Share Basic | 0.88 | 0.85 | 0.86 | -0.57 | 1.37 | 1.80 |
Earnings Per Share Diluted | 0.88 | 0.85 | 0.86 | -0.57 | 1.37 | 1.80 |
Weighted Average Shares Outstanding | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion |
Gross Margin | 0.72 | 0.70 | 0.71 | 0.72 | 0.73 | 0.73 |
EBIT Margin | 0.66 | 0.65 | 0.66 | 0.67 | 0.59 | 0.32 |
Profit Margin | 0.38 | 0.37 | 0.37 | -0.29 | 0.70 | 0.85 |
EBITDA | 6.83 Billion | 6.68 Billion | 6.84 Billion | -693 Million | 5.9 Billion | 5.16 Billion |
Earnings Before Tax Margin | 0.66 | 0.64 | 0.66 | 0.66 | 0.67 | 0.66 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.13 Billion | 10.32 Billion | 5.08 Billion | 5.24 Billion | 10.35 Billion | 5.05 Billion |
Cost of Revenue | 2.68 Billion | 2.92 Billion | 1.51 Billion | 1.41 Billion | 3.09 Billion | 1.5 Billion |
Gross Profit | 3.44 Billion | 7.39 Billion | 3.56 Billion | 3.82 Billion | 7.25 Billion | 3.55 Billion |
Operating Expenses | 3.68 Billion | 651 Million | 2.14 Billion | 1.5 Billion | 650 Million | 2 Billion |
Selling, General and Administrative Expenses | 341 Million | - | 326 Million | 325 Million | - | 344 Million |
Research and Development Expenses | - | - | 32 Million | 39 Million | - | 33 Million |
Other Expenses | -341 Million | -651 Million | 0.52 | 0.67 | -650 Million | 0.57 |
Cost and Expenses | 3.68 Billion | 3.57 Billion | 1.84 Billion | 1.73 Billion | 3.74 Billion | 1.84 Billion |
Operating Income | 3.11 Billion | 6.74 Billion | 3.24 Billion | 3.5 Billion | 6.6 Billion | 3.2 Billion |
Interest Expense | - | 1.95 Billion | 1.07 Billion | 881 Million | 1.51 Billion | 779 Million |
Income Tax Expense | 729 Million | 1.57 Billion | 774 Million | 798 Million | 1.45 Billion | 730 Million |
Earnings before Tax | 2.06 Billion | 6.13 Billion | 2.62 Billion | 3.51 Billion | 5.82 Billion | 2.85 Billion |
Net Income | 1.06 Billion | 3.97 Billion | 1.57 Billion | 2.39 Billion | 3.83 Billion | 1.88 Billion |
Earnings Per Share Basic | 0.23 | - | 0.35 | 0.53 | - | 0.42 |
Earnings Per Share Diluted | 0.23 | - | 0.35 | 0.53 | - | 0.42 |
Weighted Average Shares Outstanding | 4.61 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.51 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion |
Gross Margin | 0.56 | 0.72 | 0.70 | 0.73 | 0.70 | 0.70 |
EBIT Margin | -0.22 | - | 0.65 | 0.68 | - | 0.64 |
Profit Margin | 0.17 | 0.38 | 0.31 | 0.46 | 0.37 | 0.37 |
EBITDA | -1.32 Billion | - | 3.28 Billion | 3.54 Billion | - | 3.23 Billion |
Earnings Before Tax Margin | 0.51 | 0.65 | 0.64 | 0.67 | 0.64 | 0.63 |
2983
NBRWF
300003
OCTAVIUSPL
8584
0IVR