USD 82.32
(-0.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.82 Billion | 14.52 Billion | 13.87 Billion | 12.55 Billion | 10.33 Billion | 8.42 Billion |
Cost of Revenue | 6.14 Billion | 8.82 Billion | 8.68 Billion | 8.34 Billion | 6.61 Billion | 5.56 Billion |
Gross Profit | 3.67 Billion | 5.7 Billion | 5.19 Billion | 4.2 Billion | 3.72 Billion | 2.85 Billion |
Operating Expenses | 2.2 Billion | 4.11 Billion | 3.93 Billion | 3.51 Billion | 2.66 Billion | 1.3 Billion |
Selling, General and Administrative Expenses | 2.09 Billion | 4.11 Billion | 3.93 Billion | 3.51 Billion | 2.66 Billion | 1.3 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 63 Million | -52 Million | 48 Million | -219 Million | -57 Million |
Cost and Expenses | 8.35 Billion | 12.93 Billion | 12.62 Billion | 11.86 Billion | 9.27 Billion | 6.87 Billion |
Operating Income | 1.46 Billion | 1.65 Billion | 1.05 Billion | 736 Million | 969 Million | 1.45 Billion |
Interest Expense | 713 Million | 275 Million | 214 Million | 334 Million | 337 Million | 297 Million |
Income Tax Expense | 157 Million | 377 Million | 371 Million | 96 Million | 100 Million | 208 Million |
Earnings before Tax | 663 Million | -16.33 Billion | 789 Million | 266 Million | 413 Million | 1.1 Billion |
Net Income | -6.65 Billion | -16.7 Billion | 417 Million | 158 Million | 298 Million | 846 Million |
Earnings Per Share Basic | -11.26 | -27.66 | 0.68 | 0.26 | 0.67 | 2.58 |
Earnings Per Share Diluted | -11.26 | -27.66 | 0.67 | 0.25 | 0.66 | 2.55 |
Weighted Average Shares Outstanding | 591 Million | 604 Million | 616 Million | 619 Million | 445 Million | 328 Million |
Weighted Average Shares Outstanding (Diluted) | 591 Million | 604 Million | 621 Million | 627 Million | 451 Million | 332 Million |
Gross Margin | 0.37 | 0.39 | 0.37 | 0.33 | 0.36 | 0.34 |
EBIT Margin | 0.30 | 0.38 | 0.38 | 0.35 | 0.32 | 0.35 |
Profit Margin | -0.68 | -1.15 | 0.03 | 0.01 | 0.03 | 0.10 |
EBITDA | 2.9 Billion | 2.87 Billion | 5.02 Billion | 4.31 Billion | 3.24 Billion | 2.83 Billion |
Earnings Before Tax Margin | 0.15 | 0.11 | 0.08 | 0.06 | 0.09 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.57 Billion | 2.48 Billion | 2.46 Billion | 9.82 Billion | 2.51 Billion | 2.48 Billion |
Cost of Revenue | 1.59 Billion | 1.53 Billion | 1.55 Billion | 6.14 Billion | 1.53 Billion | 1.52 Billion |
Gross Profit | 977 Million | 951 Million | 915 Million | 3.67 Billion | 975 Million | 966 Million |
Operating Expenses | 521 Million | 383 Million | 382 Million | 2.09 Billion | 539 Million | 484 Million |
Selling, General and Administrative Expenses | 521 Million | 423 Million | 415 Million | - | 539 Million | 484 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 36 Million | 40 Million | 33 Million | -183 Million | -92 Million | 22 Million |
Cost and Expenses | 2.11 Billion | 1.92 Billion | 1.93 Billion | 8.24 Billion | 2.07 Billion | 2 Billion |
Operating Income | 490 Million | 568 Million | 533 Million | 1.58 Billion | 436 Million | 475 Million |
Interest Expense | -64 Million | 43 Million | -77 Million | 621 Million | 158 Million | 162 Million |
Income Tax Expense | 108 Million | 89 Million | 26 Million | 157 Million | 17 Million | 74 Million |
Earnings before Tax | 388 Million | 322 Million | 130 Million | 663 Million | 82 Million | 335 Million |
Net Income | 280 Million | 243 Million | 17 Million | -6.65 Billion | 251 Million | -449 Million |
Earnings Per Share Basic | 0.51 | 0.44 | 0.03 | - | 0.43 | -0.76 |
Earnings Per Share Diluted | 0.51 | 0.44 | 0.03 | - | 0.42 | -0.76 |
Weighted Average Shares Outstanding | 545 Million | 554 Million | 576 Million | 591 Million | 589 Million | 592 Million |
Weighted Average Shares Outstanding (Diluted) | 548 Million | 557 Million | 578 Million | 591 Million | 591 Million | 592 Million |
Gross Margin | 0.38 | 0.38 | 0.37 | 0.37 | 0.39 | 0.39 |
EBIT Margin | 0.19 | 0.40 | 0.39 | - | 0.34 | 0.39 |
Profit Margin | 0.11 | 0.10 | 0.01 | -0.68 | 0.10 | -0.18 |
EBITDA | 490 Million | 998 Million | 961 Million | - | 857 Million | 967 Million |
Earnings Before Tax Margin | 0.19 | 0.23 | 0.22 | 0.16 | 0.17 | 0.19 |
NRIX
420770
MMM
IRB
WLKP
YY