USD 82.32
(-0.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 55.1 Billion | 63.27 Billion | 82.93 Billion | 83.84 Billion | 83.8 Billion | 23.77 Billion |
Total Current Assets | 13.78 Billion | 12.81 Billion | 10.7 Billion | 9.89 Billion | 8.69 Billion | 3.73 Billion |
Cash And Short Term Investments | 440 Million | 2.18 Billion | 2.01 Billion | 1.95 Billion | 1.15 Billion | 703 Million |
Cash and Cash Equivalents | 440 Million | 2.18 Billion | 2.01 Billion | 1.95 Billion | 1.15 Billion | 703 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.01 Billion | 4.19 Billion | 4.12 Billion | 4.43 Billion | 4.35 Billion | 2.04 Billion |
Inventory | - | - | 551 Million | 3.25 Billion | 2.88 Billion | 700 Million |
Other Current Assets | 11.33 Billion | 6.43 Billion | 4.02 Billion | 254 Million | 308 Million | 288 Million |
Total Non-Current Assets | 41.31 Billion | 50.46 Billion | 72.22 Billion | 73.94 Billion | 75.11 Billion | 20.03 Billion |
Net PPE | 909 Million | 862 Million | 949 Million | 887 Million | 900 Million | 587 Million |
Good Will And Intangible Assets | 20.9 Billion | 46.47 Billion | 68.16 Billion | 70.56 Billion | 71.24 Billion | 18.47 Billion |
Good Will | 16.97 Billion | 34.27 Billion | 53.33 Billion | 53.26 Billion | 52.24 Billion | 13.54 Billion |
Intangible Assets | 3.93 Billion | 12.19 Billion | 14.83 Billion | 17.29 Billion | 19 Billion | 4.92 Billion |
Long-Term Investments | 367 Million | 393 Million | 358 Million | -4.01 Billion | -4.28 Billion | -885 Million |
Tax Assets | 30 Million | 3.55 Billion | 611 Million | 4.01 Billion | 4.28 Billion | 1.36 Billion |
Other Non Current Assets | 19.1 Billion | -815 Million | 2.13 Billion | 2.49 Billion | 2.97 Billion | 503 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36 Billion | 35.87 Billion | 35.39 Billion | 34.35 Billion | 34.35 Billion | 13.54 Billion |
Total Current Liabilities | 18.31 Billion | 16.22 Billion | 14.46 Billion | 12.36 Billion | 10.38 Billion | 3.12 Billion |
Account Payables | 1.85 Billion | 2.75 Billion | 2.86 Billion | 2.48 Billion | 2.37 Billion | 1.09 Billion |
Tax Payables | 301 Million | 387 Million | 299 Million | 236 Million | 220 Million | 57 Million |
Short Term Debt | 6.19 Billion | 5.93 Billion | 5.52 Billion | 4.06 Billion | 2.96 Billion | 315 Million |
Deferred Revenue | 832 Million | 788 Million | 779 Million | 881 Million | 817 Million | 739 Million |
Other Current Liabilities | 9.43 Billion | 6.75 Billion | 5.29 Billion | 4.93 Billion | 4.22 Billion | 972 Million |
Total Non Current Liabilities | 17.68 Billion | 19.64 Billion | 20.93 Billion | 21.99 Billion | 23.96 Billion | 10.42 Billion |
Long-Term Debt | 12.97 Billion | 14.2 Billion | 14.82 Billion | 15.95 Billion | 17.22 Billion | 8.67 Billion |
Deferred Revenue Non Current | 149 Million | 165 Million | 175 Million | 59 Million | 52 Million | 67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.39 Billion | 1.72 Billion | 1.74 Billion | 1.96 Billion | 2.4 Billion | 326 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.09 Billion | 27.4 Billion | 47.53 Billion | 49.48 Billion | 49.45 Billion | 10.22 Billion |
Stock Holders Equity | 19.09 Billion | 27.21 Billion | 47.34 Billion | 49.3 Billion | 49.44 Billion | 10.21 Billion |
Common Stock | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 4 Million |
Retained Earnings | -22.86 Billion | -14.97 Billion | 2.88 Billion | 3.44 Billion | 4.16 Billion | 4.52 Billion |
Accumulated other comprehensive income | -537 Million | -360 Million | 252 Million | 57 Million | -33 Million | -430 Million |
Common Stock Equity | 19.09 Billion | 27.21 Billion | 47.34 Billion | 49.3 Billion | 49.44 Billion | 10.21 Billion |
Capital Lease Obligation | 178 Million | 414 Million | 524 Million | 605 Million | 595 Million | - |
Total Investments | 367 Million | 393 Million | 358 Million | -4.01 Billion | -4.28 Billion | -885 Million |
Total Debt | 19.34 Billion | 20.13 Billion | 20.35 Billion | 20.01 Billion | 20.19 Billion | 8.98 Billion |
Net Debt | 18.9 Billion | 17.94 Billion | 18.34 Billion | 18.05 Billion | 19.04 Billion | 8.28 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 34.34 Billion | 34.59 Billion | 35.87 Billion | 55.1 Billion | 55.1 Billion | 53.17 Billion |
Total Current Assets | 6.07 Billion | 6.45 Billion | 7.63 Billion | 13.78 Billion | 13.78 Billion | 12.15 Billion |
Cash And Short Term Investments | 1.32 Billion | 2.13 Billion | 3.32 Billion | 440 Million | 440 Million | 466 Million |
Cash and Cash Equivalents | 1.32 Billion | 2.13 Billion | 3.32 Billion | 440 Million | 440 Million | 466 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.98 Billion | 2.18 Billion | 2.15 Billion | 2.01 Billion | 2.01 Billion | 2.03 Billion |
Inventory | - | - | - | - | - | 8.5 Billion |
Other Current Assets | 2.75 Billion | 2.13 Billion | 2.15 Billion | 11.33 Billion | 11.33 Billion | 1.15 Billion |
Total Non-Current Assets | 28.27 Billion | 28.14 Billion | 28.23 Billion | 41.31 Billion | 41.31 Billion | 41.02 Billion |
Net PPE | 620 Million | 645 Million | 668 Million | 909 Million | 909 Million | 682 Million |
Good Will And Intangible Assets | 18.45 Billion | 20.66 Billion | 20.78 Billion | 20.9 Billion | 20.9 Billion | 20.84 Billion |
Good Will | 17.05 Billion | 16.97 Billion | 16.97 Billion | 16.97 Billion | 16.97 Billion | 16.81 Billion |
Intangible Assets | 1.4 Billion | 3.68 Billion | 3.81 Billion | 3.93 Billion | 3.93 Billion | 4.02 Billion |
Long-Term Investments | 4.33 Billion | 4.28 Billion | 4.33 Billion | 367 Million | 367 Million | -1.33 Billion |
Tax Assets | 717 Million | 833 Million | 877 Million | 30 Million | 30 Million | 2.34 Billion |
Other Non Current Assets | 4.16 Billion | 1.72 Billion | 1.56 Billion | 19.1 Billion | 19.1 Billion | 18.49 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.77 Billion | 17.55 Billion | 17.84 Billion | 36 Billion | 36 Billion | 33.69 Billion |
Total Current Liabilities | 5.14 Billion | 4.78 Billion | 5.03 Billion | 18.31 Billion | 18.31 Billion | 16.08 Billion |
Account Payables | 220 Million | 101 Million | 130 Million | 1.85 Billion | 1.85 Billion | 1.47 Billion |
Tax Payables | - | 203 Million | 309 Million | 301 Million | 301 Million | - |
Short Term Debt | 429 Million | 659 Million | 671 Million | 6.19 Billion | 6.19 Billion | 5.91 Billion |
Deferred Revenue | 839 Million | 864 Million | 906 Million | 832 Million | 832 Million | 739 Million |
Other Current Liabilities | 3.65 Billion | 3.16 Billion | 3.32 Billion | 9.43 Billion | 9.43 Billion | 7.95 Billion |
Total Non Current Liabilities | 12.63 Billion | 12.77 Billion | 12.81 Billion | 17.68 Billion | 17.68 Billion | 17.6 Billion |
Long-Term Debt | 10.49 Billion | 10.58 Billion | 10.6 Billion | 12.97 Billion | 12.97 Billion | 12.74 Billion |
Deferred Revenue Non Current | -717 Million | - | - | 149 Million | 149 Million | 1.04 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.14 Billion | 1.35 Billion | 1.33 Billion | 2.39 Billion | 2.39 Billion | 1.47 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.57 Billion | 17.04 Billion | 18.02 Billion | 19.09 Billion | 19.09 Billion | 19.48 Billion |
Stock Holders Equity | 16.56 Billion | 17.03 Billion | 18.02 Billion | 19.09 Billion | 19.09 Billion | 19.47 Billion |
Common Stock | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | -22.34 Billion | -22.3 Billion | -22.34 Billion | -22.86 Billion | -22.86 Billion | -22.8 Billion |
Accumulated other comprehensive income | -387 Million | -413 Million | -432 Million | -537 Million | -537 Million | -408 Million |
Common Stock Equity | 16.56 Billion | 17.03 Billion | 18.02 Billion | 19.09 Billion | 19.09 Billion | 19.47 Billion |
Capital Lease Obligation | - | 81 Million | 84 Million | 178 Million | 178 Million | - |
Total Investments | 4.33 Billion | 4.28 Billion | 4.33 Billion | 367 Million | 367 Million | -1.33 Billion |
Total Debt | 10.92 Billion | 11.24 Billion | 11.27 Billion | 19.34 Billion | 19.34 Billion | 18.65 Billion |
Net Debt | 9.59 Billion | 9.11 Billion | 7.94 Billion | 18.9 Billion | 18.9 Billion | 18.19 Billion |
NRIX
420770
MMM
IRB
WLKP
YY