USD 103.21
(-0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.23 Billion | 2.06 Billion | 2.12 Billion | 1.83 Billion | 1.59 Billion | 1.35 Billion |
Total Current Assets | 1.1 Billion | 1.01 Billion | 840.01 Million | 842.51 Million | 650.19 Million | 624.98 Million |
Cash And Short Term Investments | 526.54 Million | 480.76 Million | 380.41 Million | 497.86 Million | 314.12 Million | 286.35 Million |
Cash and Cash Equivalents | 502.76 Million | 445.78 Million | 369.81 Million | 442.16 Million | 292.11 Million | 216.17 Million |
Short Term Investments | 23.77 Million | 34.97 Million | 10.6 Million | 55.69 Million | 22 Million | 70.18 Million |
Net Receivables | 162.47 Million | 150.47 Million | 240.26 Million | 108.71 Million | 153.99 Million | 120.65 Million |
Inventory | 227.24 Million | 233.45 Million | 138.43 Million | 173.26 Million | 146.72 Million | 164.73 Million |
Other Current Assets | 189.92 Million | 57.02 Million | 40.07 Million | 25.1 Million | 11.75 Million | 22.44 Million |
Total Non-Current Assets | 1.12 Billion | 1.04 Billion | 1.28 Billion | 988.09 Million | 942.48 Million | 727.65 Million |
Net PPE | 308.46 Million | 291.11 Million | 328.08 Million | 288.49 Million | 299.51 Million | 186.18 Million |
Good Will And Intangible Assets | 465.51 Million | 474.81 Million | 593.93 Million | 309.54 Million | 321.51 Million | 354.08 Million |
Good Will | 435.93 Million | 435.93 Million | 435.79 Million | 287.51 Million | 287.08 Million | 286.24 Million |
Intangible Assets | 29.57 Million | 38.87 Million | 158.14 Million | 22.03 Million | 34.43 Million | 67.84 Million |
Long-Term Investments | 173.37 Million | 36.5 Million | 63.74 Million | 312.75 Million | 283.57 Million | 158.96 Million |
Tax Assets | 48.64 Million | 35.58 Million | 11.06 Million | 9.97 Million | 10.05 Million | 8.72 Million |
Other Non Current Assets | 129.38 Million | 208.09 Million | 286.55 Million | 67.32 Million | 27.82 Million | 19.68 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 414.56 Million | 405.68 Million | 523.58 Million | 441.6 Million | 362.89 Million | 212.4 Million |
Total Current Liabilities | 186.39 Million | 216.34 Million | 264.78 Million | 213.61 Million | 158.63 Million | 115.54 Million |
Account Payables | 55.54 Million | 81.46 Million | 115.41 Million | 102.74 Million | 78.41 Million | 48.39 Million |
Tax Payables | 52.01 Million | - | - | - | - | - |
Short Term Debt | 20.64 Million | 18.44 Million | 14.68 Million | 14.57 Million | 13.58 Million | - |
Deferred Revenue | - | 74.12 Million | 81.98 Million | 68.28 Million | 55.75 Million | - |
Other Current Liabilities | 110.2 Million | 42.3 Million | 52.7 Million | 28 Million | 10.88 Million | 67.14 Million |
Total Non Current Liabilities | 228.16 Million | 189.34 Million | 258.8 Million | 227.99 Million | 204.26 Million | 96.86 Million |
Long-Term Debt | 134.57 Million | 122.63 Million | 163.16 Million | 127.88 Million | 129.31 Million | - |
Deferred Revenue Non Current | - | -32.87 Million | -32.87 Million | -32.9 Million | -36.2 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 61.51 Million | 66.71 Million | 95.63 Million | 100.11 Million | 74.94 Million | 96.86 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.81 Billion | 1.65 Billion | 1.59 Billion | 1.38 Billion | 1.22 Billion | 1.14 Billion |
Stock Holders Equity | 1.81 Billion | 1.65 Billion | 1.59 Billion | 1.38 Billion | 1.22 Billion | 1.14 Billion |
Common Stock | 53 Thousand | 55 Thousand | 57 Thousand | 58 Thousand | 58 Thousand | 59 Thousand |
Retained Earnings | 58.91 Million | -9.32 Million | 23.43 Million | -112.68 Million | -201.68 Million | -222.43 Million |
Accumulated other comprehensive income | -2.6 Million | -2.53 Million | -2.04 Million | 2.87 Million | -3.46 Million | -1.06 Million |
Common Stock Equity | 1.81 Billion | 1.65 Billion | 1.59 Billion | 1.38 Billion | 1.22 Billion | 1.14 Billion |
Capital Lease Obligation | 134.57 Million | 141.07 Million | 177.84 Million | 142.45 Million | 142.89 Million | - |
Total Investments | 197.15 Million | 71.48 Million | 74.35 Million | 368.45 Million | 305.58 Million | 229.15 Million |
Total Debt | 155.21 Million | 141.07 Million | 177.84 Million | 142.45 Million | 142.89 Million | - |
Net Debt | -347.54 Million | -304.71 Million | -191.97 Million | -299.7 Million | -149.22 Million | -216.17 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.23 Billion | 2.23 Billion | 2.21 Billion | 2.1 Billion | 2.05 Billion | 2.06 Billion |
Total Current Assets | 1.1 Billion | 1.1 Billion | 1.18 Billion | 1.09 Billion | 1.04 Billion | 1.01 Billion |
Cash And Short Term Investments | 526.54 Million | 526.54 Million | 516.77 Million | 312.44 Million | 388.11 Million | 480.76 Million |
Cash and Cash Equivalents | 502.76 Million | 502.76 Million | 483.93 Million | 277.8 Million | 352.34 Million | 445.78 Million |
Short Term Investments | 23.77 Million | 23.77 Million | 32.84 Million | 34.63 Million | 35.76 Million | 34.97 Million |
Net Receivables | 162.47 Million | 162.47 Million | 217.26 Million | 271.89 Million | 186.03 Million | 150.47 Million |
Inventory | 227.24 Million | 227.24 Million | 256.67 Million | 328.93 Million | 300.95 Million | 233.45 Million |
Other Current Assets | 189.92 Million | 189.92 Million | 61.01 Million | 71.29 Million | 55.39 Million | 57.02 Million |
Total Non-Current Assets | 1.12 Billion | 1.12 Billion | 1.03 Billion | 1 Billion | 1 Billion | 1.04 Billion |
Net PPE | 308.46 Million | 308.46 Million | 308.57 Million | 315.15 Million | 292.77 Million | 291.11 Million |
Good Will And Intangible Assets | 465.51 Million | 465.51 Million | 467.61 Million | 469.73 Million | 472.38 Million | 474.81 Million |
Good Will | 435.93 Million | 435.93 Million | 435.93 Million | 435.93 Million | 435.93 Million | 435.93 Million |
Intangible Assets | 29.57 Million | 29.57 Million | 31.67 Million | 33.8 Million | 36.44 Million | 38.87 Million |
Long-Term Investments | 173.37 Million | 173.37 Million | 70.26 Million | 40.04 Million | 38.02 Million | 36.5 Million |
Tax Assets | 48.64 Million | 48.64 Million | 34.11 Million | 44.12 Million | 44.99 Million | 35.58 Million |
Other Non Current Assets | 129.38 Million | 129.38 Million | 151.16 Million | 138.52 Million | 159.74 Million | 208.09 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 414.56 Million | 414.56 Million | 416.35 Million | 396.09 Million | 399.79 Million | 405.68 Million |
Total Current Liabilities | 186.39 Million | 186.39 Million | 178.59 Million | 201.19 Million | 202.85 Million | 216.34 Million |
Account Payables | 55.54 Million | 55.54 Million | 56.23 Million | 87.34 Million | 75.94 Million | 81.46 Million |
Tax Payables | 52.01 Million | 52.01 Million | 52.24 Million | - | - | - |
Short Term Debt | 20.64 Million | 20.64 Million | 19.9 Million | 19.85 Million | 19.9 Million | 18.44 Million |
Deferred Revenue | - | 52.01 Million | 52.24 Million | 78.06 Million | 67.24 Million | 74.12 Million |
Other Current Liabilities | 110.2 Million | 58.19 Million | 50.21 Million | 15.93 Million | 39.76 Million | 42.3 Million |
Total Non Current Liabilities | 228.16 Million | 228.16 Million | 237.75 Million | 194.9 Million | 196.94 Million | 189.34 Million |
Long-Term Debt | 134.57 Million | 134.57 Million | 138.41 Million | 136.04 Million | 125.07 Million | 122.63 Million |
Deferred Revenue Non Current | - | - | -32.9 Million | -32.9 Million | -32.9 Million | -32.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 61.51 Million | 61.51 Million | 99.34 Million | 58.86 Million | 71.87 Million | 66.71 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.81 Billion | 1.81 Billion | 1.8 Billion | 1.7 Billion | 1.65 Billion | 1.65 Billion |
Stock Holders Equity | 1.81 Billion | 1.81 Billion | 1.8 Billion | 1.7 Billion | 1.65 Billion | 1.65 Billion |
Common Stock | 53 Thousand | 53 Thousand | 1.73 Billion | 1.71 Billion | 1.69 Billion | 55 Thousand |
Retained Earnings | 58.91 Million | 58.91 Million | 66.63 Million | -1.21 Million | -33.62 Million | -9.32 Million |
Accumulated other comprehensive income | -2.6 Million | -2.6 Million | -1.69 Million | -3.14 Million | -3 Million | -2.53 Million |
Common Stock Equity | 1.81 Billion | 1.81 Billion | 1.8 Billion | 1.7 Billion | 1.65 Billion | 1.65 Billion |
Capital Lease Obligation | 134.57 Million | 134.57 Million | 158.32 Million | 155.9 Million | 144.97 Million | 141.07 Million |
Total Investments | 197.15 Million | 197.15 Million | 103.1 Million | 74.67 Million | 73.79 Million | 71.48 Million |
Total Debt | 155.21 Million | 155.21 Million | 158.32 Million | 155.9 Million | 144.97 Million | 141.07 Million |
Net Debt | -347.54 Million | -347.54 Million | -325.61 Million | -121.9 Million | -207.37 Million | -304.71 Million |
AUBANK
DCM
CSXXY
CROMPTON
HICL
002705