USD 54.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.66 Billion | 4.68 Billion | 1.86 Billion | 1.16 Billion | 999.14 Million | 990.15 Million |
Total Current Assets | 503.58 Million | 337.81 Million | 200.94 Million | 364.41 Million | 234.26 Million | 208.24 Million |
Cash And Short Term Investments | 308.3 Million | 198.7 Million | 117.45 Million | 284 Million | 179.93 Million | 94.41 Million |
Cash and Cash Equivalents | 308.3 Million | 198.7 Million | 117.45 Million | 284 Million | 179.93 Million | 94.41 Million |
Short Term Investments | 1.27 Million | 856 Thousand | 14.59 Million | - | - | - |
Net Receivables | 146.44 Million | 119.98 Million | 65.41 Million | 42.73 Million | 49.06 Million | 55.69 Million |
Inventory | 3.05 Million | 2.47 Million | 3.22 Million | 1.00 | -7.71 Million | - |
Other Current Assets | 45.77 Million | 16.64 Million | 14.85 Million | 48.65 Million | 12.98 Million | 58.13 Million |
Total Non-Current Assets | 4.16 Billion | 4.34 Billion | 1.66 Billion | 799.17 Million | 764.88 Million | 781.9 Million |
Net PPE | 58.56 Million | 79.89 Million | 71.12 Million | 67.8 Million | 65.28 Million | 65.73 Million |
Good Will And Intangible Assets | 4.03 Billion | 4.18 Billion | 603.32 Million | 597.73 Million | 584.88 Million | 1.06 Billion |
Good Will | 3.05 Billion | 3.13 Billion | 483.93 Million | 480 Million | 477.63 Million | 490.06 Million |
Intangible Assets | 974.65 Million | 1.04 Billion | 119.38 Million | 117.72 Million | 107.25 Million | 583.18 Million |
Long-Term Investments | 42.33 Million | 25.35 Million | 954.54 Million | 105.48 Million | 91.91 Million | 103.93 Million |
Tax Assets | 32.36 Million | 39.33 Million | 17.21 Million | 17.84 Million | 15.7 Million | 11.61 Million |
Other Non Current Assets | 1.00 | 21.28 Million | 13.96 Million | 10.31 Million | 7.09 Million | -460.19 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.73 Billion | 1.56 Billion | 847.7 Million | 223.09 Million | 701.93 Million | 675.59 Million |
Total Current Liabilities | 255.82 Million | 184.79 Million | 115.66 Million | 86.18 Million | 72.48 Million | 99.68 Million |
Account Payables | 30.74 Million | 23.76 Million | 10.98 Million | 8.39 Million | 6.05 Million | 5.89 Million |
Tax Payables | 19.84 Million | 20.69 Million | 40.21 Million | 31.77 Million | 19.97 Million | 13.32 Million |
Short Term Debt | 46.1 Million | 37.27 Million | 8.17 Million | 6.67 Million | 6.81 Million | 6.47 Million |
Deferred Revenue | 17.94 Million | 14.81 Million | 11.02 Million | 11.38 Million | 8.75 Million | 9.44 Million |
Other Current Liabilities | 161.03 Million | 108.94 Million | 85.48 Million | 59.73 Million | 50.86 Million | 77.87 Million |
Total Non Current Liabilities | 1.47 Billion | 1.37 Billion | 732.04 Million | 136.9 Million | 629.45 Million | 575.91 Million |
Long-Term Debt | 1.26 Billion | 1.2 Billion | 705.99 Million | 99.91 Million | 598.4 Million | 474.31 Million |
Deferred Revenue Non Current | 29.73 Million | - | - | 4.05 Million | - | 57.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 62.47 Million | 14.8 Million | 7.05 Million | 1.17 Million | 15.48 Million | 27.92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.93 Billion | 3.12 Billion | 1.01 Billion | 940.5 Million | 297.21 Million | 314.56 Million |
Stock Holders Equity | 2.88 Billion | 3.06 Billion | 1.01 Billion | 938.73 Million | 296.44 Million | 309.03 Million |
Common Stock | 2.46 Billion | 2.45 Billion | 769.95 Million | 755.35 Million | 149.81 Million | 135.37 Million |
Retained Earnings | 585.75 Million | 700.73 Million | 243.46 Million | 204.81 Million | 202.88 Million | 203.36 Million |
Accumulated other comprehensive income | -164.9 Million | -83.53 Million | -1.86 Million | -21.44 Million | -56.25 Million | -29.69 Million |
Common Stock Equity | 2.88 Billion | 3.06 Billion | 1.01 Billion | 938.73 Million | 296.44 Million | 309.03 Million |
Capital Lease Obligation | 29.73 Million | 70.47 Million | 64.43 Million | 63.35 Million | 60.97 Million | 57.48 Million |
Total Investments | 42.33 Million | 25.35 Million | 954.54 Million | 105.48 Million | 91.91 Million | 103.93 Million |
Total Debt | 1.33 Billion | 1.24 Billion | 714.17 Million | 106.58 Million | 605.21 Million | 538.27 Million |
Net Debt | 1.02 Billion | 1.04 Billion | 596.71 Million | -177.42 Million | 425.27 Million | 443.86 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.66 Billion | 4.66 Billion | 4.66 Billion | 4.6 Billion | 4.6 Billion | 4.68 Billion |
Total Current Assets | 503.58 Million | 503.58 Million | 478.87 Million | 386.47 Million | 386.47 Million | 337.81 Million |
Cash And Short Term Investments | 308.3 Million | 308.3 Million | 309.58 Million | 232.57 Million | 232.57 Million | 198.7 Million |
Cash and Cash Equivalents | 308.3 Million | 308.3 Million | 308.3 Million | 232.57 Million | 232.57 Million | 198.7 Million |
Short Term Investments | - | 1.27 Million | 1.27 Million | - | - | 856 Thousand |
Net Receivables | 146.44 Million | 146.44 Million | 129.26 Million | 150.97 Million | 150.07 Million | 119.98 Million |
Inventory | 3.05 Million | 3.05 Million | 3.05 Million | 2.92 Million | 2.92 Million | 2.47 Million |
Other Current Assets | 45.77 Million | 45.77 Million | 15.9 Million | 894.99 Thousand | 894.99 Thousand | 16.64 Million |
Total Non-Current Assets | 4.16 Billion | 4.16 Billion | 4.18 Billion | 4.22 Billion | 4.22 Billion | 4.34 Billion |
Net PPE | 58.56 Million | 58.56 Million | 58.56 Million | 62.24 Million | 62.24 Million | 79.89 Million |
Good Will And Intangible Assets | 4.03 Billion | 4.03 Billion | 4.03 Billion | 4.06 Billion | 4.06 Billion | 4.18 Billion |
Good Will | 3.05 Billion | 3.05 Billion | 3.05 Billion | - | - | 3.13 Billion |
Intangible Assets | 974.65 Million | 974.65 Million | 974.65 Million | 4.06 Billion | 4.06 Billion | 1.04 Billion |
Long-Term Investments | 42.33 Million | 42.33 Million | 22.71 Million | 45.16 Million | 22.15 Million | 25.35 Million |
Tax Assets | 32.36 Million | 32.36 Million | - | 51.67 Million | - | 39.33 Million |
Other Non Current Assets | 1.00 | 1.00 | 76.69 Million | - | 74.68 Million | 21.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.58 Billion | 1.58 Billion | 1.56 Billion |
Total Current Liabilities | 255.82 Million | 255.82 Million | 242.96 Million | 223.85 Million | 223.85 Million | 184.79 Million |
Account Payables | 30.74 Million | 140.84 Million | 30.74 Million | 131.85 Million | 131.85 Million | 23.76 Million |
Tax Payables | 19.84 Million | 19.84 Million | - | - | - | 20.69 Million |
Short Term Debt | 46.1 Million | 46.1 Million | 35.51 Million | 44.31 Million | 31.85 Million | 37.27 Million |
Deferred Revenue | 17.94 Million | 17.94 Million | 104.16 Million | 13.14 Million | - | 14.81 Million |
Other Current Liabilities | 161.03 Million | 50.92 Million | 176.71 Million | 34.54 Million | 60.14 Million | 108.94 Million |
Total Non Current Liabilities | 1.47 Billion | 1.47 Billion | 1.48 Billion | 1.36 Billion | 1.36 Billion | 1.37 Billion |
Long-Term Debt | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.17 Billion | 1.2 Billion | 1.2 Billion |
Deferred Revenue Non Current | 29.73 Million | 29.73 Million | - | 31.3 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 62.47 Million | 62.47 Million | 227.02 Million | 11.08 Million | 154.85 Million | 14.8 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 2.93 Billion | 2.93 Billion | 2.93 Billion | 3.02 Billion | 3.02 Billion | 3.12 Billion |
Stock Holders Equity | 2.88 Billion | 2.88 Billion | 2.88 Billion | 2.97 Billion | 2.97 Billion | 3.06 Billion |
Common Stock | 2.46 Billion | 2.46 Billion | 2.46 Billion | 2.45 Billion | 2.45 Billion | 2.45 Billion |
Retained Earnings | 585.75 Million | 585.75 Million | 691.76 Million | 693.81 Million | 693.81 Million | 700.73 Million |
Accumulated other comprehensive income | -164.9 Million | -164.9 Million | -270.92 Million | -176.47 Million | -176.47 Million | -83.53 Million |
Common Stock Equity | 2.88 Billion | 2.88 Billion | 2.88 Billion | 2.97 Billion | 2.97 Billion | 3.06 Billion |
Capital Lease Obligation | 29.73 Million | 29.73 Million | 40.32 Million | 31.3 Million | 43.76 Million | 70.47 Million |
Total Investments | 42.33 Million | 42.33 Million | 23.99 Million | 45.16 Million | 22.15 Million | 25.35 Million |
Total Debt | 1.33 Billion | 1.33 Billion | 1.29 Billion | 1.25 Billion | 1.24 Billion | 1.24 Billion |
Net Debt | 1.02 Billion | 1.02 Billion | 989.57 Million | 1.02 Billion | 1 Billion | 1.04 Billion |
AMNPLST
TATASTEEL
SUSRF
0HYI
AUBANK
DCM