USD 209.33
(-0.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 43.07 Billion | 41.26 Billion | 39.25 Billion | 35.69 Billion | 35.49 Billion | 31.98 Billion |
Total Current Assets | 6.33 Billion | 5.6 Billion | 5.05 Billion | 3.16 Billion | 4.21 Billion | 4.23 Billion |
Cash And Short Term Investments | 4.06 Billion | 1.35 Billion | 1.4 Billion | 1.62 Billion | 2.47 Billion | 981 Million |
Cash and Cash Equivalents | 4.06 Billion | 1.35 Billion | 1.4 Billion | 1.62 Billion | 2.47 Billion | 981 Million |
Short Term Investments | 92 Million | 84 Million | 2 Million | - | 225 Million | 34 Million |
Net Receivables | 1.1 Billion | 1.94 Billion | 1.5 Billion | 647 Million | 491 Million | 585 Million |
Inventory | 445 Million | 826 Million | 706 Million | 292 Million | 312 Million | 316 Million |
Other Current Assets | 96 Million | 97 Million | 207 Million | 96 Million | 92 Million | 114 Million |
Total Non-Current Assets | 36.74 Billion | 35.65 Billion | 34.2 Billion | 32.52 Billion | 31.28 Billion | 27.75 Billion |
Net PPE | 35.09 Billion | 34.15 Billion | 32.39 Billion | 31.18 Billion | 30.11 Billion | 27.24 Billion |
Good Will And Intangible Assets | 77 Million | 77 Million | 77 Million | 77 Million | 77 Million | 77 Million |
Good Will | 77 Million | 77 Million | 77 Million | 77 Million | 77 Million | 77 Million |
Intangible Assets | - | 77 Million | 77 Million | 77 Million | 77 Million | 77 Million |
Long-Term Investments | 111 Million | 16 Million | 56 Million | 81 Million | 108 Million | 94 Million |
Tax Assets | 26 Million | 864 Million | 1.2 Billion | 489 Million | 529 Million | 8 Million |
Other Non Current Assets | 1.43 Billion | 548 Million | 475 Million | 701 Million | 454 Million | 329 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.05 Billion | 41.43 Billion | 39.29 Billion | 33.47 Billion | 33.05 Billion | 30.05 Billion |
Total Current Liabilities | 3.88 Billion | 6.79 Billion | 4.69 Billion | 2.19 Billion | 1.87 Billion | 1.74 Billion |
Account Payables | 181 Million | 124 Million | 155 Million | 35 Million | 66 Million | 58 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 955 Million | 1.42 Billion | 902 Million | 533 Million | 236 Million | 239 Million |
Deferred Revenue | 179 Million | 234 Million | 155 Million | 138 Million | 161 Million | 139 Million |
Other Current Liabilities | 2.57 Billion | 5 Billion | 3.48 Billion | 1.49 Billion | 1.41 Billion | 1.3 Billion |
Total Non Current Liabilities | 30.16 Billion | 34.64 Billion | 34.59 Billion | 31.28 Billion | 31.18 Billion | 28.31 Billion |
Long-Term Debt | 25.83 Billion | 26.52 Billion | 31.04 Billion | 31.12 Billion | 31.02 Billion | 28.23 Billion |
Deferred Revenue Non Current | 2.37 Billion | -3.4 Billion | -3.85 Billion | -3.05 Billion | -2.75 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 410 Million | 8.12 Billion | 3.55 Billion | 158 Million | 162 Million | 80 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.02 Billion | -171 Million | -33 Million | 2.21 Billion | 2.43 Billion | 1.92 Billion |
Stock Holders Equity | 5.06 Billion | -2.96 Billion | -2.57 Billion | -191 Million | -14 Million | -526 Million |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 4.54 Billion | -4.94 Billion | -6.02 Billion | -3.59 Billion | -3.5 Billion | -4.15 Billion |
Accumulated other comprehensive income | - | 1.97 Billion | 3.45 Billion | 3.4 Billion | 3.49 Billion | 3.63 Billion |
Common Stock Equity | 5.06 Billion | -2.96 Billion | -2.57 Billion | -191 Million | -14 Million | -526 Million |
Capital Lease Obligation | 3.09 Billion | 3.08 Billion | 2.13 Billion | 815 Million | 483 Million | 57 Million |
Total Investments | 111 Million | 16 Million | 56 Million | 81 Million | 108 Million | 94 Million |
Total Debt | 26.79 Billion | 27.94 Billion | 31.94 Billion | 31.65 Billion | 31.25 Billion | 28.47 Billion |
Net Debt | 22.72 Billion | 26.59 Billion | 30.54 Billion | 30.03 Billion | 28.78 Billion | 27.49 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 43.07 Billion | 42.27 Billion | 42.91 Billion | 43.07 Billion | 43.07 Billion | 41.71 Billion |
Total Current Assets | 4.45 Billion | 4.33 Billion | 6.1 Billion | 6.33 Billion | 6.33 Billion | 5.76 Billion |
Cash And Short Term Investments | 3.07 Billion | 2.44 Billion | 4.41 Billion | 4.06 Billion | 4.06 Billion | 3.86 Billion |
Cash and Cash Equivalents | 3.07 Billion | 2.44 Billion | 4.41 Billion | 4.06 Billion | 4.06 Billion | 3.86 Billion |
Short Term Investments | - | 2 Million | 63 Million | 92 Million | 92 Million | 23 Million |
Net Receivables | 680 Million | 719 Million | 675 Million | 1.1 Billion | 1.1 Billion | 811 Million |
Inventory | 394 Million | 387 Million | 363 Million | 445 Million | 445 Million | 400 Million |
Other Current Assets | 305 Million | 133 Million | 77 Million | 96 Million | 96 Million | 107 Million |
Total Non-Current Assets | 38.62 Billion | 37.94 Billion | 36.8 Billion | 36.74 Billion | 36.74 Billion | 35.95 Billion |
Net PPE | 36.07 Billion | 35.92 Billion | 35.62 Billion | 35.09 Billion | 35.09 Billion | 34.6 Billion |
Good Will And Intangible Assets | - | - | - | 77 Million | 77 Million | 77 Million |
Good Will | - | - | - | 77 Million | 77 Million | 77 Million |
Intangible Assets | - | - | - | - | - | 77 Million |
Long-Term Investments | - | - | - | 111 Million | 111 Million | 620 Million |
Tax Assets | 26 Million | 26 Million | 27 Million | 26 Million | 26 Million | 40 Million |
Other Non Current Assets | 2.51 Billion | 1.99 Billion | 1.14 Billion | 1.43 Billion | 1.43 Billion | 611 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.72 Billion | 33.68 Billion | 34.61 Billion | 34.05 Billion | 34.05 Billion | 33.81 Billion |
Total Current Liabilities | 4.15 Billion | 4.23 Billion | 6.21 Billion | 3.88 Billion | 3.88 Billion | 3.75 Billion |
Account Payables | 137 Million | 124 Million | 102 Million | 181 Million | 181 Million | 126 Million |
Tax Payables | - | 190 Million | - | - | - | - |
Short Term Debt | 1.32 Billion | 1.43 Billion | 4.31 Billion | 955 Million | 955 Million | 961 Million |
Deferred Revenue | 189 Million | 125 Million | 125 Million | 179 Million | 179 Million | 209 Million |
Other Current Liabilities | 2.5 Billion | 2.55 Billion | 1.67 Billion | 2.57 Billion | 2.57 Billion | 2.46 Billion |
Total Non Current Liabilities | 29.56 Billion | 29.45 Billion | 28.4 Billion | 30.16 Billion | 30.16 Billion | 30.05 Billion |
Long-Term Debt | 25.27 Billion | 25.29 Billion | 24.1 Billion | 25.83 Billion | 25.83 Billion | 25.77 Billion |
Deferred Revenue Non Current | - | -1.57 Billion | 2.36 Billion | 2.37 Billion | 2.37 Billion | 2.88 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.66 Billion | 4.15 Billion | 402 Million | 410 Million | 410 Million | 222 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.1 Billion | 8.59 Billion | 8.29 Billion | 9.02 Billion | 9.02 Billion | 7.9 Billion |
Stock Holders Equity | 5.1 Billion | 4.46 Billion | 4.25 Billion | 5.06 Billion | 5.06 Billion | 4.14 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 6.51 Billion | 5.62 Billion | 4.94 Billion | 4.54 Billion | 4.54 Billion | 3.27 Billion |
Accumulated other comprehensive income | - | - | - | - | - | 873 Million |
Common Stock Equity | 5.1 Billion | 4.46 Billion | 4.25 Billion | 5.06 Billion | 5.06 Billion | 4.14 Billion |
Capital Lease Obligation | 3.35 Billion | 3.34 Billion | 3.38 Billion | 3.09 Billion | 3.09 Billion | 2.99 Billion |
Total Investments | - | 2 Million | 63 Million | 111 Million | 111 Million | 620 Million |
Total Debt | 26.59 Billion | 26.73 Billion | 28.41 Billion | 26.79 Billion | 26.79 Billion | 26.73 Billion |
Net Debt | 23.52 Billion | 24.28 Billion | 24 Billion | 22.72 Billion | 22.72 Billion | 22.87 Billion |
2291
7241
5247
9869
4188
JSL