MYR 0.94
(1.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 708.84 Million | 721.72 Million | 690.61 Million | 674.8 Million | 621.82 Million | 595.09 Million |
Total Current Assets | 320.82 Million | 320.32 Million | 296.25 Million | 292.46 Million | 273.57 Million | 275.88 Million |
Cash And Short Term Investments | 38.98 Million | 31.72 Million | 20.41 Million | 52.73 Million | 45.01 Million | 62.24 Million |
Cash and Cash Equivalents | 38.98 Million | 31.72 Million | 20.41 Million | 52.73 Million | 45.01 Million | 62.24 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 126.67 Million | 122 Million | 114.78 Million | 100.02 Million | 90.74 Million | 85.6 Million |
Inventory | 155.16 Million | 157.74 Million | 152.35 Million | 131.23 Million | 128.88 Million | 119.62 Million |
Other Current Assets | 109.5 Million | 8.32 Million | 123.48 Million | 108.49 Million | 7.61 Million | 6.64 Million |
Total Non-Current Assets | 388.01 Million | 401.39 Million | 394.35 Million | 382.33 Million | 348.24 Million | 319.21 Million |
Net PPE | 285.13 Million | 298.39 Million | 294.31 Million | 285.45 Million | 248.99 Million | 220.73 Million |
Good Will And Intangible Assets | 100.18 Million | 98.79 Million | 97.16 Million | 95.54 Million | 97.52 Million | 96.56 Million |
Good Will | 27.23 Million | 27.23 Million | 27.23 Million | 27.23 Million | 27.23 Million | 27.23 Million |
Intangible Assets | 72.95 Million | 71.56 Million | 69.93 Million | 68.31 Million | 70.29 Million | 69.33 Million |
Long-Term Investments | -100.18 Million | - | - | - | - | - |
Tax Assets | 2.7 Million | 4.2 Million | 2.87 Million | 1.33 Million | 1.72 Million | 1.91 Million |
Other Non Current Assets | 100.18 Million | - | - | - | - | - |
Other Assets | - | - | - | - | - | -1000.00 |
Total Liabilities | 225.92 Million | 245.15 Million | 232.83 Million | 209.05 Million | 136.72 Million | 102.57 Million |
Total Current Liabilities | 161.52 Million | 171.81 Million | 160.96 Million | 157.74 Million | 106.96 Million | 85.36 Million |
Account Payables | 38.3 Million | 41.93 Million | 66.45 Million | 43.37 Million | 48.94 Million | 35.86 Million |
Tax Payables | 1.71 Million | 3.87 Million | 1.28 Million | 525 Thousand | 302 Thousand | 414 Thousand |
Short Term Debt | 76.74 Million | 86.48 Million | 54.51 Million | 67.39 Million | 29.99 Million | 24.61 Million |
Deferred Revenue | 11.11 Million | 8.95 Million | 30.75 Million | 525 Thousand | 8.37 Million | 6.23 Million |
Other Current Liabilities | 35.35 Million | 34.44 Million | 9.24 Million | 46.45 Million | 19.64 Million | 18.66 Million |
Total Non Current Liabilities | 64.4 Million | 73.34 Million | 71.86 Million | 51.3 Million | 29.76 Million | 17.2 Million |
Long-Term Debt | 41.73 Million | 70.09 Million | 69.04 Million | 48.47 Million | 22.52 Million | 9.05 Million |
Deferred Revenue Non Current | 1.84 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.06 Million | - | - | - | - | 116 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 482.91 Million | 476.56 Million | 457.78 Million | 470.7 Million | 485.1 Million | 492.51 Million |
Stock Holders Equity | 482.91 Million | 476.56 Million | 457.78 Million | 465.75 Million | 480.14 Million | 490.94 Million |
Common Stock | 324.24 Million | 324.24 Million | 324.24 Million | 324.24 Million | 281.98 Million | 281.98 Million |
Retained Earnings | 78.84 Million | 71.2 Million | 60.72 Million | 66.91 Million | 115.99 Million | 115.99 Million |
Accumulated other comprehensive income | 16.32 Million | 17.61 Million | 9.3 Million | 11.08 Million | 18.66 Million | 14.74 Million |
Common Stock Equity | 482.91 Million | 476.56 Million | 457.78 Million | 465.75 Million | 480.14 Million | 490.94 Million |
Capital Lease Obligation | 21.36 Million | 21.52 Million | 20.24 Million | 23.19 Million | 21.48 Million | 807 Thousand |
Total Investments | -100.18 Million | - | - | - | - | - |
Total Debt | 118.47 Million | 156.58 Million | 123.56 Million | 115.87 Million | 52.51 Million | 33.66 Million |
Net Debt | 79.49 Million | 124.86 Million | 103.15 Million | 63.13 Million | 7.5 Million | -28.57 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 705.81 Million | 708.84 Million | 703.48 Million | 721.47 Million | 740.66 Million | 721.72 Million |
Total Current Assets | 319.66 Million | 320.82 Million | 307.48 Million | 322.45 Million | 344.29 Million | 320.32 Million |
Cash And Short Term Investments | 38.98 Million | 38.98 Million | 43.62 Million | 43.49 Million | 46.11 Million | 31.72 Million |
Cash and Cash Equivalents | 38.98 Million | 38.98 Million | 43.62 Million | 43.49 Million | 46.11 Million | 31.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 126.67 Million | 126.67 Million | 105.37 Million | 118.39 Million | 135.71 Million | 122 Million |
Inventory | 154 Million | 155.16 Million | 158.48 Million | 160.13 Million | 162.46 Million | 157.74 Million |
Other Current Assets | - | 109.5 Million | - | 440 Thousand | - | 8.32 Million |
Total Non-Current Assets | 386.15 Million | 388.01 Million | 396 Million | 399.01 Million | 396.37 Million | 401.39 Million |
Net PPE | 283.26 Million | 285.13 Million | 292.4 Million | 298.29 Million | 293.37 Million | 298.39 Million |
Good Will And Intangible Assets | - | 100.18 Million | 101.29 Million | 98.1 Million | 98.95 Million | 98.79 Million |
Good Will | - | 27.23 Million | - | - | - | 27.23 Million |
Intangible Assets | - | 72.95 Million | - | - | - | 71.56 Million |
Long-Term Investments | - | -100.18 Million | -101.29 Million | - | - | - |
Tax Assets | 2.7 Million | 2.7 Million | 2.31 Million | 2.62 Million | 4.05 Million | 4.2 Million |
Other Non Current Assets | 100.18 Million | 100.18 Million | 101.29 Million | - | - | - |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 222.9 Million | 225.92 Million | 220.37 Million | 242.33 Million | 261.29 Million | 245.15 Million |
Total Current Liabilities | 160.34 Million | 161.52 Million | 157 Million | 177.91 Million | 193.7 Million | 171.81 Million |
Account Payables | 67.22 Million | 38.3 Million | 66.1 Million | 72.17 Million | 80.98 Million | 41.93 Million |
Tax Payables | 1.71 Million | 1.71 Million | 2.75 Million | 4.25 Million | 3.35 Million | 3.87 Million |
Short Term Debt | 80.17 Million | 76.74 Million | 80.56 Million | 89.78 Million | 103.84 Million | 86.48 Million |
Deferred Revenue | 11.11 Million | 11.11 Million | 7.09 Million | 6.43 Million | 5.35 Million | 8.95 Million |
Other Current Liabilities | 1.83 Million | 35.35 Million | 3.24 Million | 9.52 Million | 3.52 Million | 34.44 Million |
Total Non Current Liabilities | 62.56 Million | 64.4 Million | 63.37 Million | 64.42 Million | 67.59 Million | 73.34 Million |
Long-Term Debt | 41.74 Million | 41.73 Million | 44.42 Million | 61.77 Million | 65.17 Million | 70.09 Million |
Deferred Revenue Non Current | - | 1.84 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.06 Million | 16.06 Million | 15.58 Million | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 482.91 Million | 482.91 Million | 483.11 Million | 479.14 Million | 479.36 Million | 476.56 Million |
Stock Holders Equity | 482.91 Million | 482.91 Million | 483.11 Million | 479.14 Million | 479.36 Million | 476.56 Million |
Common Stock | 324.24 Million | 324.24 Million | 324.24 Million | 324.24 Million | 324.24 Million | 324.24 Million |
Retained Earnings | - | 78.84 Million | 142.77 Million | 73.24 Million | 76.45 Million | 71.2 Million |
Accumulated other comprehensive income | - | 16.32 Million | 16.08 Million | 18.14 Million | 15.15 Million | 17.61 Million |
Common Stock Equity | 482.91 Million | 482.91 Million | 483.11 Million | 479.14 Million | 479.36 Million | 476.56 Million |
Capital Lease Obligation | 16.06 Million | 21.36 Million | 15.58 Million | 18.37 Million | 18.44 Million | 21.52 Million |
Total Investments | - | -100.18 Million | -101.29 Million | - | - | - |
Total Debt | 137.98 Million | 118.47 Million | 140.57 Million | 151.55 Million | 169.01 Million | 156.58 Million |
Net Debt | 98.99 Million | 79.49 Million | 96.94 Million | 108.06 Million | 122.9 Million | 124.86 Million |
IKIO
HUHTAMAKI
FCU
0HWH
2291
7241