Karex Berhad (5247.KL)
MYR 0.94
(1.63%)
MYR 0.94
(1.63%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 507.84 Million | 532.06 Million | 421.64 Million | 419.81 Million | 395.06 Million | 378.48 Million |
| Cost of Revenue | 336.58 Million | 396.21 Million | 329.06 Million | 322.09 Million | 307.36 Million | 289.29 Million |
| Gross Profit | 171.25 Million | 135.85 Million | 92.58 Million | 97.71 Million | 87.7 Million | 89.18 Million |
| Operating Expenses | 131.77 Million | 113.42 Million | 95.44 Million | 95.77 Million | 80.53 Million | 84.97 Million |
| Selling, General and Administrative Expenses | 126.86 Million | 118.27 Million | 96.11 Million | 98.12 Million | 84.16 Million | 85.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.9 Million | - | -671 Thousand | -2.35 Million | - | -927 Thousand |
| Cost and Expenses | 468.35 Million | 509.64 Million | 424.5 Million | 417.87 Million | 387.9 Million | 374.27 Million |
| Operating Income | 39.48 Million | 22.42 Million | -2.86 Million | 1.94 Million | 7.16 Million | 4.21 Million |
| Interest Expense | 8.82 Million | 7.42 Million | 3.93 Million | 2.66 Million | 2.49 Million | 1.42 Million |
| Income Tax Expense | 7.55 Million | 4.65 Million | -297 Thousand | -680 Thousand | 1.7 Million | 747 Thousand |
| Earnings before Tax | 30.99 Million | 15.13 Million | -6.48 Million | -534 Thousand | 5.19 Million | 3.8 Million |
| Net Income | 23.44 Million | 10.47 Million | -6.19 Million | -1.02 Million | 228 Thousand | 2.53 Million |
| Earnings Per Share Basic | 0.02 | 0.01 | -0.01 | -0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.02 | 0.01 | -0.01 | -0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.02 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.02 Billion | 1 Billion | 1 Billion |
| Gross Margin | 0.34 | 0.26 | 0.22 | 0.23 | 0.22 | 0.24 |
| EBIT Margin | 0.13 | 0.09 | 0.05 | 0.06 | 0.07 | 0.06 |
| Profit Margin | 0.05 | 0.02 | -0.01 | -0.00 | 0.00 | 0.01 |
| EBITDA | 65.33 Million | 49.36 Million | 20.87 Million | 25.12 Million | 28.5 Million | 20.88 Million |
| Earnings Before Tax Margin | 0.08 | 0.04 | -0.01 | 0.00 | 0.02 | 0.01 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 507.84 Million | 123.92 Million | 127.04 Million | 127.36 Million | 129.5 Million | 532.06 Million |
| Cost of Revenue | 336.51 Million | 80.2 Million | 84.26 Million | 82.39 Million | 89.72 Million | 396.21 Million |
| Gross Profit | 171.33 Million | 43.71 Million | 42.78 Million | 44.97 Million | 39.78 Million | 135.85 Million |
| Operating Expenses | 126.86 Million | 36.62 Million | 31.27 Million | 32.46 Million | 30.54 Million | 113.42 Million |
| Selling, General and Administrative Expenses | - | 31.25 Million | 31.27 Million | 33.32 Million | 30.92 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5.37 Million | - | - | - | - |
| Cost and Expenses | 463.37 Million | 116.83 Million | 115.54 Million | 114.86 Million | 120.27 Million | 509.64 Million |
| Operating Income | 44.47 Million | 7.08 Million | 11.5 Million | 12.5 Million | 9.23 Million | 22.42 Million |
| Interest Expense | 8.82 Million | 1.96 Million | 2.36 Million | 2.4 Million | 2.09 Million | 7.42 Million |
| Income Tax Expense | 7.55 Million | 450 Thousand | 2.32 Million | 2.86 Million | 1.91 Million | 4.65 Million |
| Earnings before Tax | 30.99 Million | 5.28 Million | 8.35 Million | 10.18 Million | 7.17 Million | 15.13 Million |
| Net Income | 23.44 Million | 4.83 Million | 6.02 Million | 7.32 Million | 5.25 Million | 10.47 Million |
| Earnings Per Share Basic | - | 0.00 | 0.01 | 0.01 | 0.01 | - |
| Earnings Per Share Diluted | - | 0.00 | 0.01 | 0.01 | 0.01 | - |
| Weighted Average Shares Outstanding | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion |
| Gross Margin | 0.34 | 0.35 | 0.34 | 0.35 | 0.31 | 0.26 |
| EBIT Margin | - | 0.06 | 0.14 | 0.10 | 0.07 | - |
| Profit Margin | 0.05 | 0.04 | 0.05 | 0.06 | 0.04 | 0.02 |
| EBITDA | - | 7.25 Million | 17.63 Million | 12.59 Million | 9.26 Million | - |
| Earnings Before Tax Margin | 0.09 | 0.06 | 0.09 | 0.10 | 0.07 | 0.04 |
IKIO
HUHTAMAKI
FCU
0HWH
2291
7241