JPY 687.0
(-0.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 795.8 Billion | 708.07 Billion | 572.11 Billion | 466.8 Billion | 476.16 Billion | 461.7 Billion |
Cost of Revenue | 748.26 Billion | 675.05 Billion | 543 Billion | 437.44 Billion | 442.41 Billion | 431.53 Billion |
Gross Profit | 47.54 Billion | 33.01 Billion | 29.1 Billion | 29.36 Billion | 33.75 Billion | 30.17 Billion |
Operating Expenses | 28.32 Billion | 25.33 Billion | 22.99 Billion | 21.58 Billion | 23.12 Billion | 23.37 Billion |
Selling, General and Administrative Expenses | 25.94 Billion | 23.15 Billion | 21.23 Billion | 19.67 Billion | 21.29 Billion | 6.98 Billion |
Research and Development Expenses | 5.08 Billion | 4.44 Billion | 4.29 Billion | 3.28 Billion | 3.44 Billion | 3.49 Billion |
Other Expenses | -2.7 Billion | 532 Million | 785 Million | 593 Million | 745 Million | 193 Million |
Cost and Expenses | 776.58 Billion | 700.39 Billion | 566 Billion | 459.02 Billion | 465.54 Billion | 454.9 Billion |
Operating Income | 19.21 Billion | 7.68 Billion | 6.11 Billion | 7.78 Billion | 10.62 Billion | 6.79 Billion |
Interest Expense | 992 Million | 1.4 Billion | 830 Million | 812 Million | 917 Million | 876 Million |
Income Tax Expense | 5.06 Billion | -2.98 Billion | 2.03 Billion | 2.9 Billion | 3.3 Billion | 1.99 Billion |
Earnings before Tax | 18.48 Billion | 7.91 Billion | 6.25 Billion | 7.94 Billion | 10.34 Billion | 6.15 Billion |
Net Income | 12.83 Billion | 10.57 Billion | 3.3 Billion | 4.09 Billion | 6.35 Billion | 3.5 Billion |
Earnings Per Share Basic | 143.44 | 118.26 | 36.93 | 45.73 | 71.02 | 39.22 |
Earnings Per Share Diluted | 143.44 | 118.26 | 36.93 | 45.73 | 71.02 | 39.22 |
Weighted Average Shares Outstanding | 89.45 Million | 89.43 Million | 89.55 Million | 89.55 Million | 89.5 Million | 89.47 Million |
Weighted Average Shares Outstanding (Diluted) | 89.45 Million | 89.43 Million | 89.55 Million | 89.55 Million | 89.5 Million | 89.47 Million |
Gross Margin | 0.06 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 |
EBIT Margin | 0.06 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 |
Profit Margin | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EBITDA | 49.86 Billion | 37.35 Billion | 30.59 Billion | 31.55 Billion | 35.11 Billion | 29.88 Billion |
Earnings Before Tax Margin | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 162.85 Billion | 186.45 Billion | 185.63 Billion | 795.8 Billion | 206.82 Billion | 198.66 Billion |
Cost of Revenue | 153.54 Billion | 175.35 Billion | 174.68 Billion | 748.26 Billion | 193.26 Billion | 187.12 Billion |
Gross Profit | 9.31 Billion | 11.09 Billion | 10.95 Billion | 47.54 Billion | 13.55 Billion | 11.54 Billion |
Operating Expenses | 7.47 Billion | 7.48 Billion | 9.38 Billion | 29.26 Billion | 6.99 Billion | 6.82 Billion |
Selling, General and Administrative Expenses | 7.47 Billion | 7.48 Billion | 8.49 Billion | - | 5.19 Billion | 4.97 Billion |
Research and Development Expenses | - | - | 1.28 Billion | - | 1.25 Billion | 1.22 Billion |
Other Expenses | - | 1 Million | -897 Million | -933 Million | 199 Million | 226 Million |
Cost and Expenses | 161.02 Billion | 182.83 Billion | 184.07 Billion | 777.52 Billion | 200.26 Billion | 193.95 Billion |
Operating Income | 1.83 Billion | 3.61 Billion | 1.56 Billion | 18.28 Billion | 6.56 Billion | 4.71 Billion |
Interest Expense | 214 Million | 205 Million | 161 Million | 992 Million | 236 Million | 275 Million |
Income Tax Expense | 1.01 Billion | 1.53 Billion | 737 Million | 5.06 Billion | 1.8 Billion | 914 Million |
Earnings before Tax | 367 Million | 3.99 Billion | 2.88 Billion | 18.48 Billion | 6.08 Billion | 4.66 Billion |
Net Income | -783 Million | 2.37 Billion | 2.06 Billion | 12.83 Billion | 4.02 Billion | 3.66 Billion |
Earnings Per Share Basic | -8.75 | 26.50 | 23.09 | - | 45.00 | 40.97 |
Earnings Per Share Diluted | -8.75 | 26.50 | 23.09 | - | 45.00 | 40.97 |
Weighted Average Shares Outstanding | 89.44 Million | 89.46 Million | 89.46 Million | 89.45 Million | 89.46 Million | 89.46 Million |
Weighted Average Shares Outstanding (Diluted) | 89.44 Million | 89.46 Million | 89.46 Million | 89.45 Million | 89.46 Million | 89.46 Million |
Gross Margin | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 |
EBIT Margin | -0.00 | 0.06 | 0.05 | - | 0.03 | 0.03 |
Profit Margin | -0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
EBITDA | -213 Million | 11.27 Billion | 9.46 Billion | - | 6.19 Billion | 5.24 Billion |
Earnings Before Tax Margin | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 | 0.02 |
5247
IKIO
HUHTAMAKI
JSL
0HWH
2291