USD 42.02
(-2.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.63 Billion | 9.35 Billion | 8.56 Billion | 8.47 Billion | 8.69 Billion | 8.1 Billion |
Cost of Revenue | 6.66 Billion | 6.44 Billion | 5.93 Billion | 5.66 Billion | 5.69 Billion | 5.41 Billion |
Gross Profit | 2.97 Billion | 2.91 Billion | 2.62 Billion | 2.81 Billion | 2.99 Billion | 2.69 Billion |
Operating Expenses | 1.97 Billion | 1.55 Billion | 1.43 Billion | 1.49 Billion | 1.66 Billion | 1.54 Billion |
Selling, General and Administrative Expenses | 833 Million | 1.46 Billion | 1.35 Billion | 1.41 Billion | 1.56 Billion | 1.45 Billion |
Research and Development Expenses | 102 Million | 92 Million | 87 Million | 84 Million | 93 Million | 91 Million |
Other Expenses | - | -32 Million | -21 Million | 254 Million | -221 Million | -140 Million |
Cost and Expenses | 8.17 Billion | 7.99 Billion | 7.37 Billion | 7.16 Billion | 7.35 Billion | 6.95 Billion |
Operating Income | 1.46 Billion | 1.31 Billion | 1.19 Billion | 1.33 Billion | 1.34 Billion | 566 Million |
Interest Expense | 249 Million | 188 Million | 189 Million | 210 Million | 345 Million | 356 Million |
Income Tax Expense | 190 Million | 270 Million | 218 Million | 328 Million | 174 Million | 151 Million |
Earnings before Tax | 757 Million | 1.12 Billion | 975 Million | 1.33 Billion | 766 Million | 625 Million |
Net Income | 567 Million | 858 Million | 757 Million | 1 Billion | 592 Million | 474 Million |
Earnings Per Share Basic | 1.89 | 2.87 | 2.51 | 3.31 | 1.96 | 1.57 |
Earnings Per Share Diluted | 1.89 | 2.85 | 2.51 | 3.29 | 1.95 | 1.57 |
Weighted Average Shares Outstanding | 300 Million | 299 Million | 301 Million | 303 Million | 302 Million | 301 Million |
Weighted Average Shares Outstanding (Diluted) | 300 Million | 301 Million | 302 Million | 305 Million | 304 Million | 302 Million |
Gross Margin | 0.31 | 0.31 | 0.31 | 0.33 | 0.35 | 0.33 |
EBIT Margin | 0.15 | 0.19 | 0.18 | 0.19 | 0.19 | 0.12 |
Profit Margin | 0.06 | 0.09 | 0.09 | 0.12 | 0.07 | 0.06 |
EBITDA | 1.41 Billion | 1.7 Billion | 1.53 Billion | 1.92 Billion | 1.61 Billion | 1.55 Billion |
Earnings Before Tax Margin | 0.15 | 0.14 | 0.14 | 0.16 | 0.15 | 0.07 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 9.63 Billion | 2.29 Billion | 2.36 Billion | 2.45 Billion | 2.51 Billion | 9.35 Billion |
Cost of Revenue | 6.66 Billion | 1.61 Billion | 1.66 Billion | 1.69 Billion | 1.73 Billion | 6.44 Billion |
Gross Profit | 2.97 Billion | 675 Million | 704 Million | 757 Million | 788 Million | 2.91 Billion |
Operating Expenses | 1.74 Billion | 417 Million | 427 Million | 407 Million | 404 Million | 1.55 Billion |
Selling, General and Administrative Expenses | - | 370 Million | 401 Million | 383 Million | 380 Million | - |
Research and Development Expenses | - | 26 Million | 26 Million | 24 Million | 24 Million | - |
Other Expenses | -24 Million | -31 Million | 4 Million | 1 Million | -24 Million | -32 Million |
Cost and Expenses | 8.41 Billion | 2.03 Billion | 2.09 Billion | 2.1 Billion | 2.13 Billion | 7.99 Billion |
Operating Income | 1 Billion | 77 Million | 277 Million | 350 Million | 358 Million | 1.31 Billion |
Interest Expense | 249 Million | 84 Million | 70 Million | 45 Million | 49 Million | 188 Million |
Income Tax Expense | 190 Million | -3 Million | 49 Million | 68 Million | 76 Million | 270 Million |
Earnings before Tax | 757 Million | -6 Million | 182 Million | 271 Million | 310 Million | 1.12 Billion |
Net Income | 567 Million | -3 Million | 133 Million | 203 Million | 234 Million | 858 Million |
Earnings Per Share Basic | - | -0.01 | 0.45 | 0.68 | 0.79 | - |
Earnings Per Share Diluted | - | -0.01 | 0.44 | 0.68 | 0.78 | - |
Weighted Average Shares Outstanding | 298 Million | 298 Million | 298 Million | 298 Million | 298 Million | 299 Million |
Weighted Average Shares Outstanding (Diluted) | 300 Million | 298 Million | 300 Million | 299 Million | 299 Million | 301 Million |
Gross Margin | 0.31 | 0.29 | 0.30 | 0.31 | 0.31 | 0.31 |
EBIT Margin | - | 0.15 | 0.16 | 0.18 | 0.19 | - |
Profit Margin | 0.06 | -0.00 | 0.06 | 0.08 | 0.09 | 0.09 |
EBITDA | - | 341 Million | 383 Million | 446 Million | 482 Million | - |
Earnings Before Tax Margin | 0.10 | 0.03 | 0.12 | 0.14 | 0.14 | 0.14 |
SAPMF
6935
CAA
300825
HCVIW
TAVERNIER