Tavernier Resources Limited (TAVERNIER.BO)
INR 41.17
(0.0%)
INR 41.17
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 15.11 Million | 33.71 Million | 44.68 Million | 19.08 Million | 35.56 Million | 61.23 Million |
| Cost of Revenue | 12.36 Million | 30.55 Million | 38.29 Million | 18.28 Million | 34.82 Million | 58.11 Million |
| Gross Profit | 2.74 Million | 3.16 Million | 6.39 Million | 802 Thousand | 746 Thousand | 3.12 Million |
| Operating Expenses | 943 Thousand | 1.56 Million | 2.4 Million | 2.02 Million | 36.07 Million | 3.3 Million |
| Selling, General and Administrative Expenses | 943 Thousand | 1.56 Million | 2.4 Million | 2.02 Million | 36.07 Million | 3.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 13.3 Million | 32.11 Million | 40.69 Million | 20.3 Million | 70.89 Million | 61.42 Million |
| Operating Income | 1.8 Million | 1.6 Million | 3.98 Million | -1.21 Million | -35.32 Million | -183 Thousand |
| Interest Expense | 1.73 Million | 3.07 Million | 3.1 Million | 2.82 Million | 2.5 Million | 2.37 Million |
| Income Tax Expense | 900 Thousand | 26 Thousand | 31 Thousand | 38 Thousand | 12 Thousand | 1.99 Million |
| Earnings before Tax | -2.07 Million | -1.15 Million | 1.12 Million | -3.84 Million | -37.59 Million | 6.08 Million |
| Net Income | -2.97 Million | -1.17 Million | 1.09 Million | -3.88 Million | -37.6 Million | 4.09 Million |
| Earnings Per Share Basic | -0.50 | -0.20 | 0.18 | -0.65 | -6.29 | 0.69 |
| Earnings Per Share Diluted | -0.50 | -0.20 | 0.18 | -0.65 | -6.29 | 0.69 |
| Weighted Average Shares Outstanding | 5.95 Million | 5.97 Million | 5.97 Million | 5.97 Million | 5.97 Million | 5.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.95 Million | 5.97 Million | 5.97 Million | 5.97 Million | 5.97 Million | 5.97 Million |
| Gross Margin | 0.18 | 0.09 | 0.14 | 0.04 | 0.02 | 0.05 |
| EBIT Margin | -0.02 | 0.05 | 0.09 | -0.06 | -0.99 | 0.01 |
| Profit Margin | -0.20 | -0.03 | 0.02 | -0.20 | -1.06 | 0.07 |
| EBITDA | -321 Thousand | 1.95 Million | 4.25 Million | -987 Thousand | -34.83 Million | 9.12 Million |
| Earnings Before Tax Margin | 0.12 | 0.05 | 0.09 | -0.06 | -0.99 | -0.00 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 322 Thousand | 405 Thousand | 14.23 Million | 413 Thousand | 61 Thousand | 14.23 Million |
| Cost of Revenue | 9000.00 | 9000.00 | 13.33 Million | 5000.00 | 4000.00 | 12.61 Million |
| Gross Profit | 313 Thousand | 396 Thousand | 901 Thousand | 408 Thousand | 57 Thousand | 1.61 Million |
| Operating Expenses | 852 Thousand | 545 Thousand | 2.12 Million | 701 Thousand | 635 Thousand | 945 Thousand |
| Selling, General and Administrative Expenses | 231 Thousand | 545 Thousand | - | 701 Thousand | 635 Thousand | 945 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 621 Thousand | - | - | - | - | - |
| Cost and Expenses | 852 Thousand | 554 Thousand | 15.45 Million | 706 Thousand | 639 Thousand | 13.55 Million |
| Operating Income | -530 Thousand | -554 Thousand | -1.22 Million | -706 Thousand | -639 Thousand | 674 Thousand |
| Interest Expense | 9000.00 | - | 1.73 Million | 37 Thousand | 852 Thousand | 843 Thousand |
| Income Tax Expense | 322 Thousand | 33 Thousand | 900 Thousand | - | - | 867 Thousand |
| Earnings before Tax | -530 Thousand | -149 Thousand | -2.07 Million | -330 Thousand | -1.43 Million | -166 Thousand |
| Net Income | -530 Thousand | -182 Thousand | -2.97 Million | -330 Thousand | -1.43 Million | -1.03 Million |
| Earnings Per Share Basic | -0.09 | -0.03 | - | -0.06 | -0.24 | -0.17 |
| Earnings Per Share Diluted | -0.09 | -0.03 | - | -0.06 | -0.24 | -0.17 |
| Weighted Average Shares Outstanding | 5.88 Million | 6.06 Million | 5.95 Million | 5.97 Million | 5.97 Million | 5.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.88 Million | 6.06 Million | 5.95 Million | 5.97 Million | 5.97 Million | 5.97 Million |
| Gross Margin | 0.97 | 0.98 | 0.06 | 0.99 | 0.93 | 0.11 |
| EBIT Margin | -1.60 | -1.35 | - | -1.70 | -10.41 | 0.05 |
| Profit Margin | -1.65 | -0.45 | -0.21 | -0.80 | -23.44 | -0.07 |
| EBITDA | -515.49 Thousand | -545 Thousand | - | -701 Thousand | -635 Thousand | 678 Thousand |
| Earnings Before Tax Margin | -1.65 | -1.37 | -0.09 | -1.71 | -10.48 | 0.05 |
0HST
SAPMF
6935
POLU
300825
HCVIW