USD 42.02
(-2.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.23 Billion | 12.05 Billion | 11.89 Billion | 11.73 Billion | 12.37 Billion | 13.14 Billion |
Total Current Assets | 2.19 Billion | 2.06 Billion | 1.96 Billion | 1.69 Billion | 2.38 Billion | 1.96 Billion |
Cash And Short Term Investments | 108 Million | 189 Million | 109 Million | 69 Million | 859 Million | 31 Million |
Cash and Cash Equivalents | 108 Million | 189 Million | 109 Million | 69 Million | 859 Million | 31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 630 Million | 529 Million | 541 Million | 595 Million | 575 Million | 574 Million |
Inventory | 1.38 Billion | 1.29 Billion | 1.24 Billion | 933 Million | 871 Million | 863 Million |
Other Current Assets | 66 Million | 1.87 Billion | 67 Million | 41 Million | 2.38 Billion | 71 Million |
Total Non-Current Assets | 13.04 Billion | 9.99 Billion | 9.92 Billion | 10.03 Billion | 9.98 Billion | 11.18 Billion |
Net PPE | 3.03 Billion | 2.39 Billion | 2.34 Billion | 2.37 Billion | 2.36 Billion | 2.45 Billion |
Good Will And Intangible Assets | 9.79 Billion | 7.1 Billion | 7.17 Billion | 7.22 Billion | 7.33 Billion | 7.43 Billion |
Good Will | 5.07 Billion | 3.96 Billion | 3.97 Billion | 3.98 Billion | 3.98 Billion | 4.01 Billion |
Intangible Assets | 4.71 Billion | 3.14 Billion | 3.19 Billion | 3.23 Billion | 3.35 Billion | 3.41 Billion |
Long-Term Investments | - | - | - | - | - | 77 Million |
Tax Assets | - | - | - | - | - | 2 Million |
Other Non Current Assets | 221 Million | 492 Million | 409 Million | 449 Million | 283 Million | 1.21 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.43 Billion | 8.39 Billion | 8.55 Billion | 8.58 Billion | 9.8 Billion | 12.03 Billion |
Total Current Liabilities | 3.57 Billion | 2.22 Billion | 2.88 Billion | 1.81 Billion | 3.07 Billion | 3.38 Billion |
Account Payables | 1.31 Billion | 1.3 Billion | 1.33 Billion | 1.07 Billion | 1.04 Billion | 814 Million |
Tax Payables | 7 Million | 20 Million | 3 Million | 5 Million | 24 Million | 15 Million |
Short Term Debt | 1.51 Billion | 191 Million | 876 Million | 102 Million | 1.26 Billion | 1.37 Billion |
Deferred Revenue | 7 Million | 20 Million | - | 639 Million | -2.31 Billion | 723 Million |
Other Current Liabilities | 745 Million | 705 Million | 676 Million | 3 Million | 3.07 Billion | 477 Million |
Total Non Current Liabilities | 7.86 Billion | 6.17 Billion | 5.67 Billion | 6.76 Billion | 6.72 Billion | 8.65 Billion |
Long-Term Debt | 6.02 Billion | 4.49 Billion | 3.99 Billion | 5.01 Billion | 4.99 Billion | 7.1 Billion |
Deferred Revenue Non Current | 313 Million | -1.06 Billion | - | -1.05 Billion | -914 Million | 533 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 95 Million | 1.67 Billion | 603 Million | 1.75 Billion | 1.73 Billion | 91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.79 Billion | 3.66 Billion | 3.33 Billion | 3.15 Billion | 2.57 Billion | 1.11 Billion |
Stock Holders Equity | 3.79 Billion | 3.66 Billion | 3.33 Billion | 3.15 Billion | 2.56 Billion | 1.1 Billion |
Common Stock | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Retained Earnings | 4.56 Billion | 4.45 Billion | 4.04 Billion | 3.74 Billion | 3.19 Billion | 1.99 Billion |
Accumulated other comprehensive income | -17 Million | -3 Million | 2 Million | 5 Million | -10 Million | -198 Million |
Common Stock Equity | 3.79 Billion | 3.66 Billion | 3.33 Billion | 3.15 Billion | 2.56 Billion | 1.1 Billion |
Capital Lease Obligation | 429 Million | 306 Million | 269 Million | 264 Million | 261 Million | 24 Million |
Total Investments | - | - | - | - | - | 77 Million |
Total Debt | 7.54 Billion | 4.49 Billion | 4.87 Billion | 5.01 Billion | 4.99 Billion | 8.47 Billion |
Net Debt | 7.43 Billion | 4.3 Billion | 4.76 Billion | 4.94 Billion | 4.13 Billion | 8.44 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 15.23 Billion | 15.23 Billion | 15.24 Billion | 12.1 Billion | 12.25 Billion | 12.05 Billion |
Total Current Assets | 2.19 Billion | 2.19 Billion | 2.13 Billion | 2.07 Billion | 2.23 Billion | 2.06 Billion |
Cash And Short Term Investments | 108 Million | 108 Million | 107 Million | 169 Million | 91 Million | 189 Million |
Cash and Cash Equivalents | 108 Million | 108 Million | 107 Million | 169 Million | 91 Million | 189 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 630 Million | 630 Million | 648 Million | 635 Million | 726 Million | 529 Million |
Inventory | 1.38 Billion | 1.38 Billion | 1.3 Billion | 1.18 Billion | 1.34 Billion | 1.29 Billion |
Other Current Assets | 66 Million | 66 Million | 84 Million | 78 Million | 82 Million | 1.87 Billion |
Total Non-Current Assets | 13.04 Billion | 13.04 Billion | 13.1 Billion | 10.03 Billion | 10.01 Billion | 9.99 Billion |
Net PPE | 3.03 Billion | - | 2.9 Billion | 2.74 Billion | 2.42 Billion | 2.39 Billion |
Good Will And Intangible Assets | 9.79 Billion | 9.79 Billion | 9.94 Billion | 7.07 Billion | 7.08 Billion | 7.1 Billion |
Good Will | 5.07 Billion | 5.07 Billion | 5.07 Billion | 3.96 Billion | 3.96 Billion | 3.96 Billion |
Intangible Assets | 4.71 Billion | 4.71 Billion | 4.87 Billion | 3.1 Billion | 3.12 Billion | 7.1 Billion |
Long-Term Investments | - | - | 1 Million | - | 3 Million | - |
Tax Assets | - | - | - | - | -3 Million | - |
Other Non Current Assets | 221 Million | 3.25 Billion | 252 Million | 219 Million | 504 Million | 492 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.43 Billion | 11.43 Billion | 11.32 Billion | 8.25 Billion | 8.5 Billion | 8.39 Billion |
Total Current Liabilities | 3.57 Billion | 3.57 Billion | 3.45 Billion | 2.05 Billion | 2.31 Billion | 2.22 Billion |
Account Payables | 1.31 Billion | 1.31 Billion | 1.33 Billion | 1.3 Billion | 1.36 Billion | 1.3 Billion |
Tax Payables | 7 Million | 7 Million | 2 Million | 9 Million | 82 Million | 20 Million |
Short Term Debt | 1.51 Billion | 1.42 Billion | 1.5 Billion | 87 Million | 206 Million | 261 Million |
Deferred Revenue | 736 Million | 7 Million | 2 Million | 9 Million | 82 Million | -1.56 Billion |
Other Current Liabilities | 16 Million | 842 Million | 622 Million | 655 Million | 654 Million | 2.22 Billion |
Total Non Current Liabilities | 7.86 Billion | 7.86 Billion | 7.87 Billion | 6.19 Billion | 6.19 Billion | 6.17 Billion |
Long-Term Debt | 6.02 Billion | 5.76 Billion | 5.71 Billion | 4.48 Billion | 4.5 Billion | 4.49 Billion |
Deferred Revenue Non Current | 313 Million | - | 268 Million | 246 Million | -5.57 Billion | -1.06 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 95 Million | 2.1 Billion | 399 Million | 400 Million | 6.19 Billion | 1.67 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.79 Billion | 3.79 Billion | 3.91 Billion | 3.85 Billion | 3.75 Billion | 3.66 Billion |
Stock Holders Equity | 3.79 Billion | 3.79 Billion | 3.91 Billion | 3.84 Billion | 3.75 Billion | 3.66 Billion |
Common Stock | 12 Million | - | 12 Million | 12 Million | 12 Million | 12 Million |
Retained Earnings | 4.56 Billion | 4.56 Billion | 4.68 Billion | 4.66 Billion | 4.57 Billion | 4.45 Billion |
Accumulated other comprehensive income | -17 Million | -17 Million | -15 Million | -23 Million | -6 Million | -3 Million |
Common Stock Equity | 3.79 Billion | 3.79 Billion | 3.91 Billion | 3.84 Billion | 3.75 Billion | 3.66 Billion |
Capital Lease Obligation | 429 Million | - | 268 Million | 246 Million | 236 Million | 306 Million |
Total Investments | - | - | 1 Million | - | 3 Million | - |
Total Debt | 7.54 Billion | 7.18 Billion | 7.48 Billion | 4.81 Billion | 4.7 Billion | 4.49 Billion |
Net Debt | 7.43 Billion | 7.07 Billion | 7.37 Billion | 4.64 Billion | 4.61 Billion | 4.3 Billion |
SAPMF
6935
CAA
300825
HCVIW
TAVERNIER