USD 2.56
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13 Billion | 12.39 Billion | 11.54 Billion | 11.26 Billion | 13 Billion | 11.78 Billion |
Total Current Assets | 8.1 Billion | 7.83 Billion | 6.81 Billion | 6.41 Billion | 7.01 Billion | 6.21 Billion |
Cash And Short Term Investments | 2.22 Billion | 2.12 Billion | 1.47 Billion | 1.58 Billion | 2.35 Billion | 1.76 Billion |
Cash and Cash Equivalents | 2.13 Billion | 2.05 Billion | 1.41 Billion | 1.51 Billion | 2.27 Billion | 1.67 Billion |
Short Term Investments | 86 Million | 75 Million | 59 Million | 68 Million | 87 Million | 86 Million |
Net Receivables | 3.01 Billion | 5.36 Billion | 4.94 Billion | 4.4 Billion | 4.25 Billion | 2.77 Billion |
Inventory | 2.18 Billion | 211 Million | 258 Million | 280 Million | 303 Million | 1.38 Billion |
Other Current Assets | 682 Million | 139 Million | 144 Million | 142 Million | 92 Million | 287 Million |
Total Non-Current Assets | 4.89 Billion | 4.55 Billion | 4.72 Billion | 4.85 Billion | 5.99 Billion | 5.57 Billion |
Net PPE | 3.54 Billion | 3.13 Billion | 3.37 Billion | 3.57 Billion | 4.71 Billion | 4.32 Billion |
Good Will And Intangible Assets | 666 Million | 691 Million | 699 Million | 701 Million | 698 Million | 702 Million |
Good Will | 641 Million | 663 Million | 667 Million | 666 Million | 667 Million | 667 Million |
Intangible Assets | 25 Million | 28 Million | 32 Million | 35 Million | 31 Million | 35 Million |
Long-Term Investments | 240 Million | 219 Million | 159 Million | 164 Million | 115 Million | 130 Million |
Tax Assets | 392 Million | 345 Million | 329 Million | 240 Million | 297 Million | 355 Million |
Other Non Current Assets | 55 Million | 167 Million | 162 Million | 174 Million | 174 Million | 58 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.6 Billion | 10.31 Billion | 11.19 Billion | 8.31 Billion | 8.88 Billion | 7.74 Billion |
Total Current Liabilities | 6.85 Billion | 6.95 Billion | 6.84 Billion | 4.9 Billion | 5.2 Billion | 4.43 Billion |
Account Payables | 2.66 Billion | 2.63 Billion | 2.37 Billion | 2.19 Billion | 2.26 Billion | 2.37 Billion |
Tax Payables | 74 Million | 247 Million | 234 Million | 180 Million | 226 Million | 46 Million |
Short Term Debt | 524 Million | 1.04 Billion | 1.25 Billion | 609 Million | 557 Million | 305 Million |
Deferred Revenue | 3.08 Billion | 3.15 Billion | 3.06 Billion | 1.98 Billion | 2.25 Billion | 1.2 Billion |
Other Current Liabilities | 575 Million | 135 Million | 142 Million | 114 Million | 129 Million | 548 Million |
Total Non Current Liabilities | 3.74 Billion | 3.35 Billion | 4.34 Billion | 3.41 Billion | 3.68 Billion | 3.31 Billion |
Long-Term Debt | 2.16 Billion | 1.99 Billion | 2.67 Billion | 2.84 Billion | 3.14 Billion | 2.64 Billion |
Deferred Revenue Non Current | 431 Million | 1.35 Billion | - | 556 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Billion | 2 Million | 1.66 Billion | 2 Million | 527 Million | 547 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.39 Billion | 2.08 Billion | 351 Million | 2.94 Billion | 4.12 Billion | 4.03 Billion |
Stock Holders Equity | 2.39 Billion | 2.06 Billion | 326 Million | 2.92 Billion | 4.03 Billion | 3.96 Billion |
Common Stock | 502 Million | 502 Million | 2.19 Billion | 2.19 Billion | 2.19 Billion | 2.19 Billion |
Retained Earnings | 316 Million | -118 Million | -2.23 Billion | 251 Million | 1.4 Billion | 1.43 Billion |
Accumulated other comprehensive income | 30 Million | -116 Million | -97 Million | 14 Million | -24 Million | -122 Million |
Common Stock Equity | 2.39 Billion | 2.06 Billion | 326 Million | 2.92 Billion | 4.03 Billion | 3.96 Billion |
Capital Lease Obligation | 431 Million | 403 Million | 394 Million | 421 Million | 626 Million | - |
Total Investments | 326 Million | 294 Million | 218 Million | 232 Million | 202 Million | 216 Million |
Total Debt | 3.12 Billion | 3.03 Billion | 3.93 Billion | 3.45 Billion | 3.7 Billion | 2.95 Billion |
Net Debt | 987 Million | 981 Million | 2.52 Billion | 1.93 Billion | 1.43 Billion | 1.27 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.65 Billion | 4.5 Billion | 12.86 Billion | 13 Billion | 4.06 Billion | 12.89 Billion |
Total Current Assets | 8.88 Billion | 284 Million | 8.13 Billion | 8.1 Billion | 203 Million | 8.39 Billion |
Cash And Short Term Investments | 2.06 Billion | 284 Million | 2.22 Billion | 2.22 Billion | 125 Million | 2.24 Billion |
Cash and Cash Equivalents | 1.98 Billion | 284 Million | 2.13 Billion | 2.13 Billion | 125 Million | 2.16 Billion |
Short Term Investments | 86 Million | - | 86 Million | 86 Million | - | 71 Million |
Net Receivables | 4.69 Billion | - | 3.92 Billion | 3.01 Billion | - | 5.79 Billion |
Inventory | 279 Million | - | 256 Million | 2.18 Billion | - | 229 Million |
Other Current Assets | 6.17 Billion | - | 180 Million | 682 Million | 78 Million | 131 Million |
Total Non-Current Assets | 4.77 Billion | 4.22 Billion | 4.73 Billion | 4.89 Billion | 3.86 Billion | 4.49 Billion |
Net PPE | 3.43 Billion | 3.4 Billion | 3.38 Billion | 3.54 Billion | 3.05 Billion | 3.09 Billion |
Good Will And Intangible Assets | 663 Million | 665 Million | 666 Million | 666 Million | 665 Million | 687 Million |
Good Will | 641 Million | - | 641 Million | 641 Million | - | 662 Million |
Intangible Assets | 22 Million | 665 Million | 25 Million | 25 Million | 665 Million | 25 Million |
Long-Term Investments | 203 Million | 152 Million | 211 Million | 240 Million | 146 Million | 184 Million |
Tax Assets | 275 Million | - | 257 Million | 392 Million | - | 321 Million |
Other Non Current Assets | 193 Million | - | 213 Million | 55 Million | - | 210 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.24 Billion | 2.12 Billion | 10.46 Billion | 10.6 Billion | 1.81 Billion | 10.74 Billion |
Total Current Liabilities | 8.08 Billion | 1.43 Billion | 6.88 Billion | 6.85 Billion | 1.34 Billion | 7.22 Billion |
Account Payables | 3.16 Billion | - | 2.66 Billion | 2.66 Billion | - | 2.74 Billion |
Tax Payables | 215 Million | - | 266 Million | 74 Million | - | 203 Million |
Short Term Debt | 441 Million | - | 490 Million | 524 Million | - | 952 Million |
Deferred Revenue | 696 Million | - | 3.7 Billion | 3.08 Billion | - | 3.34 Billion |
Other Current Liabilities | 3.77 Billion | 1.43 Billion | 16 Million | 575 Million | 1.34 Billion | 189 Million |
Total Non Current Liabilities | 3.15 Billion | 690 Million | 3.58 Billion | 3.74 Billion | 464 Million | 3.52 Billion |
Long-Term Debt | 1.76 Billion | 493 Million | 2.59 Billion | 2.16 Billion | 296 Million | 2.4 Billion |
Deferred Revenue Non Current | 439 Million | - | 982 Million | 431 Million | - | 1.11 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 948 Million | 197 Million | 1 Million | 1 Billion | 168 Million | 2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.41 Billion | 2.38 Billion | 2.39 Billion | 2.39 Billion | 2.25 Billion | 2.15 Billion |
Stock Holders Equity | 2.41 Billion | 2.38 Billion | 2.39 Billion | 2.39 Billion | 2.25 Billion | 2.14 Billion |
Common Stock | 502 Million | 2.38 Billion | 502 Million | 502 Million | 2.25 Billion | 502 Million |
Retained Earnings | 432 Million | - | 316 Million | 316 Million | - | 179 Million |
Accumulated other comprehensive income | -35 Million | - | 28 Million | 30 Million | - | -78 Million |
Common Stock Equity | 2.41 Billion | 2.38 Billion | 2.39 Billion | 2.39 Billion | 2.25 Billion | 2.14 Billion |
Capital Lease Obligation | 760 Million | 493 Million | 730 Million | 431 Million | 296 Million | 462 Million |
Total Investments | 204 Million | 152 Million | 212 Million | 326 Million | 146 Million | 255 Million |
Total Debt | 2.2 Billion | 493 Million | 3.08 Billion | 3.12 Billion | 296 Million | 3.35 Billion |
Net Debt | 223 Million | 209 Million | 953 Million | 987 Million | 171 Million | 1.18 Billion |
6935
CAA
ALUP11
HCVIW
TAVERNIER
0HST