Cadence Design Systems, Inc. (0HS2.L)
USD 309.66
(-0.85%)
USD 309.66
(-0.85%)
| Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.08 Billion | 3.56 Billion | 2.98 Billion | 2.68 Billion | 2.33 Billion | 2.13 Billion |
| Cost of Revenue | 453.2 Million | 371.62 Million | 307 Million | 305.49 Million | 266.35 Million | 258.74 Million |
| Gross Profit | 3.63 Billion | 3.19 Billion | 2.68 Billion | 2.37 Billion | 2.06 Billion | 1.87 Billion |
| Operating Expenses | 2.4 Billion | 2.11 Billion | 1.9 Billion | 1.72 Billion | 1.56 Billion | 1.47 Billion |
| Selling, General and Administrative Expenses | 920.64 Million | 846.34 Million | 749.28 Million | 670.88 Million | 621.47 Million | 573.07 Million |
| Research and Development Expenses | 1.44 Billion | 1.25 Billion | 1.13 Billion | 1.03 Billion | 935.93 Million | 884.81 Million |
| Other Expenses | 41.27 Million | 18.47 Million | 19.64 Million | 18 Million | 12.12 Million | 3.32 Million |
| Cost and Expenses | 2.83 Billion | 2.48 Billion | 2.21 Billion | 2.02 Billion | 1.83 Billion | 1.73 Billion |
| Operating Income | 1.25 Billion | 1.07 Billion | 779.08 Million | 645.55 Million | 491.79 Million | 396.2 Million |
| Interest Expense | 36.18 Million | 22.93 Million | 16.98 Million | 20.74 Million | 18.82 Million | 23.13 Million |
| Income Tax Expense | 240.78 Million | 196.41 Million | 72.48 Million | 42.1 Million | -510.01 Million | 30.61 Million |
| Earnings before Tax | 1.28 Billion | 1.04 Billion | 768.43 Million | 632.74 Million | 478.96 Million | 376.39 Million |
| Net Income | 1.04 Billion | 848.95 Million | 695.95 Million | 590.64 Million | 988.97 Million | 345.77 Million |
| Earnings Per Share Basic | 3.86 | 3.13 | 2.54 | 2.16 | 3.62 | 1.26 |
| Earnings Per Share Diluted | 3.82 | 3.09 | 2.50 | 2.11 | 3.53 | 1.23 |
| Weighted Average Shares Outstanding | 269.38 Million | 271.19 Million | 273.5 Million | 273.72 Million | 273.23 Million | 273.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 272.74 Million | 275.01 Million | 278.85 Million | 279.64 Million | 280.51 Million | 281.14 Million |
| Gross Margin | 0.89 | 0.90 | 0.90 | 0.89 | 0.89 | 0.88 |
| EBIT Margin | 0.35 | 0.34 | 0.31 | 0.30 | 0.27 | 0.25 |
| Profit Margin | 0.25 | 0.24 | 0.23 | 0.22 | 0.42 | 0.16 |
| EBITDA | 1.41 Billion | 1.2 Billion | 927.72 Million | 799.15 Million | 620.58 Million | 526.01 Million |
| Earnings Before Tax Margin | 0.31 | 0.30 | 0.26 | 0.24 | 0.21 | 0.19 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.21 Billion | 1.06 Billion | 1 Billion | 1.06 Billion | 4.08 Billion | 1.02 Billion |
| Cost of Revenue | -128.38 Million | 145.93 Million | 130.6 Million | 109.11 Million | 453.2 Million | 109.58 Million |
| Gross Profit | 1.34 Billion | 914.74 Million | 878.49 Million | 959.51 Million | 3.63 Billion | 913.51 Million |
| Operating Expenses | 997.47 Million | 617.5 Million | 628.26 Million | 621.75 Million | 2.36 Billion | 609.02 Million |
| Selling, General and Administrative Expenses | 264.74 Million | 246.76 Million | 249.3 Million | 254.31 Million | - | 234.77 Million |
| Research and Development Expenses | 407.36 Million | 370.74 Million | 378.95 Million | 367.44 Million | - | 369.64 Million |
| Other Expenses | 325.35 Million | -340 Thousand | -384 Thousand | -182 Thousand | -2.71 Million | -319 Thousand |
| Cost and Expenses | 869.09 Million | 763.43 Million | 758.86 Million | 730.86 Million | 2.81 Billion | 718.6 Million |
| Operating Income | 346.4 Million | 297.24 Million | 250.23 Million | 337.75 Million | 1.27 Billion | 292.9 Million |
| Interest Expense | -67.68 Million | 12.9 Million | 8.69 Million | 8.98 Million | 36.18 Million | 9.05 Million |
| Income Tax Expense | 95.3 Million | 86.19 Million | 62.4 Million | 38.16 Million | 240.78 Million | 45.63 Million |
| Earnings before Tax | 333.41 Million | 315.71 Million | 310.04 Million | 362.06 Million | 1.28 Billion | 299.95 Million |
| Net Income | 238.11 Million | 229.52 Million | 247.64 Million | 323.89 Million | 1.04 Billion | 254.32 Million |
| Earnings Per Share Basic | 0.88 | 0.85 | 0.92 | 1.20 | - | 0.94 |
| Earnings Per Share Diluted | 0.87 | 0.84 | 0.91 | 1.19 | - | 0.93 |
| Weighted Average Shares Outstanding | 270.92 Million | 270.91 Million | 269.6 Million | 269.08 Million | 269.38 Million | 269.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 273.67 Million | 273.52 Million | 273.54 Million | 272.41 Million | 272.74 Million | 272.42 Million |
| Gross Margin | 1.11 | 0.86 | 0.87 | 0.90 | 0.89 | 0.89 |
| EBIT Margin | 0.15 | 0.33 | 0.29 | 0.35 | - | 0.34 |
| Profit Margin | 0.20 | 0.22 | 0.25 | 0.30 | 0.25 | 0.25 |
| EBITDA | 178.52 Million | 344.88 Million | 289.79 Million | 376.26 Million | - | 349.83 Million |
| Earnings Before Tax Margin | 0.28 | 0.28 | 0.25 | 0.32 | 0.31 | 0.29 |
RCF
SBMIF
PTEL
EDGE
KBRLF
0945